KRONSTADPOSTEN AS

9514 ALTA

Finances

Share Ownership

Return on Equity

2,4 %

Current Ratio

1,54

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 075 000	6 372 000	5 804 000	5 301 000
Net Income	37 000	123 000	416 000	90 000
Total Assets	3 531 000	3 955 000	3 475 000	2 812 000
Total Equity	1 543 000	1 506 000	1 382 000	967 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 075 000	6 372 000	5 804 000	5 301 000
Expenditure	7 027 000	6 201 000	5 273 000	5 181 000
Operating Profit	48 000	172 000	530 000	120 000
Financial Income	5 000	4 000	9 000	12 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	9 000	12 000
Earnings Before Tax	53 000	175 000	540 000	131 000
Tax	16 000	52 000	124 000	41 000
Net Income	37 000	123 000	416 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	474 000	25 000	10 000	20 000
Total Current Assets	3 057 000	3 930 000	3 466 000	2 792 000
Total Assets	3 531 000	3 955 000	3 475 000	2 812 000
Total Retained Equity	1 513 000	1 476 000	1 352 000	937 000
Total Equity	1 543 000	1 506 000	1 382 000	967 000
Total Long-Term Debt	8 000	0	0	0
Total Current Debt	1 980 000	2 449 000	2 093 000	1 845 000
Total Equity and Debt	3 531 000	3 955 000	3 475 000	2 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 355 000	4 855 000	4 363 000	4 450 000
Other Income	1 720 000	1 517 000	1 441 000	851 000
Revenue	7 075 000	6 372 000	5 804 000	5 301 000
Cost of Goods Sold	2 763 000	2 299 000	2 297 000	2 171 000
Salary Costs	2 515 000	2 561 000	1 838 000	1 993 000
Depreciation	79 000	7 000	9 000	25 000
Impairment	0	0	0	0
Expenditure	7 027 000	6 201 000	5 273 000	5 181 000
Operating Profit	48 000	172 000	530 000	120 000
Financial Income	5 000	4 000	9 000	12 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	9 000	12 000
Dividends	0	0	0	0
Net Income	37 000	123 000	416 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	3 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	474 000	23 000	7 000	15 000
Total Tangible Assets	474 000	23 000	7 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	474 000	25 000	10 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 215 000	3 175 000	2 813 000	2 168 000
Total Current Assets	3 057 000	3 930 000	3 466 000	2 792 000
Total Assets	3 531 000	3 955 000	3 475 000	2 812 000
Total Equity	1 543 000	1 506 000	1 382 000	967 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	0	0	0
Creditors	398 000	525 000	268 000	265 000
Unpaid Taxes	114 000	76 000	72 000	198 000
Dividends	0	0	0	0
Other Current Debt	1 463 000	1 796 000	1 631 000	1 339 000
Total Current Debt	1 980 000	2 449 000	2 093 000	1 845 000
Total Equity and Debt	3 531 000	3 955 000	3 475 000	2 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,4 %	8,17 %	30,1 %	9,31 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	0,68 %	2,7 %	9,13 %	2,26 %
Current Ratio	1,54	1,6	1,66	1,51
Quick Ratio	1,54	1,6	1,66	1,51
Equity Ratio	0,44	0,38	0,4	0,34
Gross Profit Margin	60,95 %	63,92 %	60,42 %	59,05 %