STANDARD VIRKSOMHETSUTVIKLING AS

0274 OSLO

Finances

Return on Equity

21,64 %

Current Ratio

2,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 004 000	2 269 000	1 845 000	112 000
Net Income	303 000	639 000	304 000	−238 000
Total Assets	1 996 000	2 082 000	1 358 000	485 000
Total Equity	1 400 000	1 397 000	758 000	454 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 004 000	2 269 000	1 845 000	112 000
Expenditure	1 616 000	1 514 000	1 237 000	336 000
Operating Profit	388 000	755 000	608 000	−225 000
Financial Income	30 000	0	0	0
Financial Costs	27 000	0	0	21 000
Financial Balance	3 000	0	0	−21 000
Earnings Before Tax	391 000	755 000	608 000	−246 000
Tax	87 000	116 000	304 000	−8 000
Net Income	303 000	639 000	304 000	−238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	322 000	381 000	80 000	88 000
Total Current Assets	1 674 000	1 701 000	1 278 000	397 000
Total Assets	1 996 000	2 082 000	1 358 000	485 000
Total Retained Equity	1 370 000	1 367 000	728 000	424 000
Total Equity	1 400 000	1 397 000	758 000	454 000
Total Long-Term Debt	0	0	1 000	−2 000
Total Current Debt	596 000	685 000	599 000	34 000
Total Equity and Debt	1 996 000	2 082 000	1 358 000	485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 004 000	2 269 000	1 845 000	104 000
Other Income	0	0	0	8 000
Revenue	2 004 000	2 269 000	1 845 000	112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 446 000	1 326 000	1 184 000	217 000
Depreciation	63 000	94 000	8 000	39 000
Impairment	0	0	0	0
Expenditure	1 616 000	1 514 000	1 237 000	336 000
Operating Profit	388 000	755 000	608 000	−225 000
Financial Income	30 000	0	0	0
Financial Costs	27 000	0	0	21 000
Financial Balance	3 000	0	0	−21 000
Dividends	300 000	0	0	0
Net Income	303 000	639 000	304 000	−238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	257 000	316 000	15 000	23 000
Total Tangible Assets	257 000	316 000	15 000	23 000
Total Fiancial Fixed Assets	65 000	65 000	65 000	65 000
Total Fixed Assets	322 000	381 000	80 000	88 000
Stock	0	0	0	0
Total Investments	357 000	632 000	101 000	22 000
Cash, Bank	1 055 000	594 000	753 000	353 000
Total Current Assets	1 674 000	1 701 000	1 278 000	397 000
Total Assets	1 996 000	2 082 000	1 358 000	485 000
Total Equity	1 400 000	1 397 000	758 000	454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	−2 000
Creditors	13 000	11 000	7 000	0
Unpaid Taxes	151 000	181 000	181 000	5 000
Dividends	300 000	0	0	0
Other Current Debt	139 000	135 000	110 000	28 000
Total Current Debt	596 000	685 000	599 000	34 000
Total Equity and Debt	1 996 000	2 082 000	1 358 000	485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,64 %	45,74 %	40,11 %	−52,42 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	19,36 %	33,27 %	32,95 %	−200,89 %
Current Ratio	2,81	2,48	2,13	11,68
Quick Ratio	2,81	2,48	2,13	11,68
Equity Ratio	0,7	0,67	0,56	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %