SOUNDS GOOD TO ME AS

0551 OSLO

Finances

Share Ownership

Return on Equity

633,33 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	317 000	221 000	179 000	281 000
Net Income	209 000	140 000	101 000	124 000
Total Assets	304 000	213 000	181 000	279 000
Total Equity	33 000	32 000	31 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	317 000	221 000	179 000	281 000
Expenditure	49 000	42 000	51 000	123 000
Operating Profit	268 000	180 000	128 000	158 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Earnings Before Tax	268 000	180 000	129 000	159 000
Tax	59 000	40 000	28 000	35 000
Net Income	209 000	140 000	101 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	304 000	213 000	181 000	279 000
Total Assets	304 000	213 000	181 000	279 000
Total Retained Equity	3 000	2 000	1 000	21 000
Total Equity	33 000	32 000	31 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	271 000	181 000	150 000	229 000
Total Equity and Debt	304 000	213 000	181 000	279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	317 000	221 000	179 000	281 000
Other Income	0	0	0	0
Revenue	317 000	221 000	179 000	281 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	3 000	2 000	6 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	42 000	51 000	123 000
Operating Profit	268 000	180 000	128 000	158 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Dividends	208 000	140 000	120 000	120 000
Net Income	209 000	140 000	101 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	302 000	213 000	180 000	277 000
Total Current Assets	304 000	213 000	181 000	279 000
Total Assets	304 000	213 000	181 000	279 000
Total Equity	33 000	32 000	31 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	0	0	0	30 000
Dividends	208 000	140 000	120 000	120 000
Other Current Debt	2 000	0	0	42 000
Total Current Debt	271 000	181 000	150 000	229 000
Total Equity and Debt	304 000	213 000	181 000	279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	633,33 %	437,5 %	325,81 %	243,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,54 %	81,45 %	71,51 %	56,23 %
Current Ratio	1,12	1,18	1,21	1,22
Quick Ratio	1,12	1,18	1,21	1,22
Equity Ratio	0,11	0,15	0,17	0,18
Gross Profit Margin	100 %	99,55 %	100 %	100 %