LINDANI AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

−19,7 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 000	106 000	180 000	128 000
Net Income	−13 000	21 000	47 000	−30 000
Total Assets	243 000	320 000	287 000	285 000
Total Equity	66 000	78 000	58 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 000	106 000	180 000	128 000
Expenditure	77 000	79 000	128 000	157 000
Operating Profit	−13 000	26 000	52 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	26 000	52 000	−30 000
Tax	0	6 000	5 000	0
Net Income	−13 000	21 000	47 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	232 000	278 000	278 000	278 000
Total Current Assets	11 000	41 000	9 000	7 000
Total Assets	243 000	320 000	287 000	285 000
Total Retained Equity	47 000	60 000	39 000	−8 000
Total Equity	66 000	78 000	58 000	11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	177 000	242 000	230 000	274 000
Total Equity and Debt	243 000	320 000	287 000	285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 000	106 000	180 000	123 000
Other Income	0	0	0	5 000
Revenue	64 000	106 000	180 000	128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	14 000	15 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	79 000	128 000	157 000
Operating Profit	−13 000	26 000	52 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−13 000	21 000	47 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	232 000	232 000	232 000	232 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	46 000	46 000	46 000
Total Fixed Assets	232 000	278 000	278 000	278 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	6 000	6 000
Total Current Assets	11 000	41 000	9 000	7 000
Total Assets	243 000	320 000	287 000	285 000
Total Equity	66 000	78 000	58 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	9 000	2 000	21 000
Unpaid Taxes	0	2 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	177 000	224 000	222 000	253 000
Total Current Debt	177 000	242 000	230 000	274 000
Total Equity and Debt	243 000	320 000	287 000	285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,7 %	26,92 %	81,03 %	−272,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,31 %	24,53 %	28,89 %	−22,66 %
Current Ratio	0,06	0,17	0,04	0,03
Quick Ratio	0,06	0,17	0,04	0,03
Equity Ratio	0,27	0,24	0,2	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %