BRALK EIENDOM AS

2815 GJØVIK

Finances

Return on Equity

15,59 %

Current Ratio

2,64

Debt-to-Equity Ratio

370,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	100 000
Net Income	29 000	123 000	−245 000	10 000
Total Assets	69 324 000	64 610 000	51 792 000	49 233 000
Total Equity	186 000	157 000	−427 000	−182 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	100 000
Expenditure	246 000	265 000	1 853 000	370 000
Operating Profit	−246 000	−265 000	−1 853 000	−270 000
Financial Income	799 000	851 000	2 080 000	1 861 000
Financial Costs	524 000	463 000	472 000	1 581 000
Financial Balance	275 000	388 000	1 608 000	280 000
Earnings Before Tax	29 000	123 000	−245 000	10 000
Tax	0	0	0	0
Net Income	29 000	123 000	−245 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 649 000	64 013 000	51 044 000	45 674 000
Total Current Assets	675 000	597 000	748 000	3 558 000
Total Assets	69 324 000	64 610 000	51 792 000	49 233 000
Total Retained Equity	−594 000	−623 000	−11 117 000	−10 872 000
Total Equity	186 000	157 000	−427 000	−182 000
Total Long-Term Debt	68 883 000	63 904 000	51 672 000	23 725 000
Total Current Debt	256 000	550 000	547 000	25 689 000
Total Equity and Debt	69 324 000	64 610 000	51 792 000	49 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	100 000
Other Income	0	0	0	0
Revenue	0	0	0	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	246 000	265 000	1 853 000	370 000
Operating Profit	−246 000	−265 000	−1 853 000	−270 000
Financial Income	799 000	851 000	2 080 000	1 861 000
Financial Costs	524 000	463 000	472 000	1 581 000
Financial Balance	275 000	388 000	1 608 000	280 000
Dividends	0	0	0	0
Net Income	29 000	123 000	−245 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 519 000	3 519 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 519 000	3 519 000	0	0
Total Fiancial Fixed Assets	65 130 000	60 494 000	51 044 000	45 674 000
Total Fixed Assets	68 649 000	64 013 000	51 044 000	45 674 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	2 000	224 000	1 958 000
Total Current Assets	675 000	597 000	748 000	3 558 000
Total Assets	69 324 000	64 610 000	51 792 000	49 233 000
Total Equity	186 000	157 000	−427 000	−182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	68 883 000	63 904 000	51 672 000	23 725 000
Creditors	7 000	5 000	1 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	248 000	545 000	546 000	25 661 000
Total Current Debt	256 000	550 000	547 000	25 689 000
Total Equity and Debt	69 324 000	64 610 000	51 792 000	49 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,59 %	78,34 %	57,38 %	−5,49 %
Debt-to-Equity Ratio	370,34	407,03	−121,01	−130,36
Operating Profit Margin	-	-	-	−270 %
Current Ratio	2,64	1,09	1,37	0,14
Quick Ratio	2,64	1,09	1,37	0,14
Equity Ratio	0	0	−0,01	−0
Gross Profit Margin	-	-	-	100 %