SMÅ OG STORE LANDSKAP AS

3215 SANDEFJORD

Finances

Share Ownership

Return on Equity

39,04 %

Current Ratio

4,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	788 000	876 000	340 000	363 000
Net Income	294 000	175 000	12 000	3 000
Total Assets	936 000	579 000	342 000	367 000
Total Equity	753 000	460 000	285 000	273 000

Income (NOK)	2022	2021	2020	2019
Revenue	788 000	876 000	340 000	363 000
Expenditure	410 000	656 000	321 000	358 000
Operating Profit	378 000	220 000	18 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	378 000	220 000	18 000	6 000
Tax	84 000	45 000	6 000	3 000
Net Income	294 000	175 000	12 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	74 000	3 000	13 000
Total Current Assets	886 000	505 000	339 000	354 000
Total Assets	936 000	579 000	342 000	367 000
Total Retained Equity	733 000	440 000	265 000	253 000
Total Equity	753 000	460 000	285 000	273 000
Total Long-Term Debt	0	0	0	29 000
Total Current Debt	183 000	119 000	57 000	65 000
Total Equity and Debt	936 000	579 000	342 000	367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	788 000	876 000	340 000	363 000
Other Income	0	0	0	0
Revenue	788 000	876 000	340 000	363 000
Cost of Goods Sold	290 000	368 000	71 000	117 000
Salary Costs	1 000	193 000	128 000	91 000
Depreciation	24 000	5 000	10 000	14 000
Impairment	0	0	0	0
Expenditure	410 000	656 000	321 000	358 000
Operating Profit	378 000	220 000	18 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	294 000	175 000	12 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	74 000	3 000	13 000
Total Tangible Assets	50 000	74 000	3 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	74 000	3 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	610 000	391 000	238 000	176 000
Total Current Assets	886 000	505 000	339 000	354 000
Total Assets	936 000	579 000	342 000	367 000
Total Equity	753 000	460 000	285 000	273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	29 000
Creditors	9 000	5 000	24 000	14 000
Unpaid Taxes	49 000	27 000	6 000	19 000
Dividends	0	0	0	0
Other Current Debt	40 000	42 000	21 000	30 000
Total Current Debt	183 000	119 000	57 000	65 000
Total Equity and Debt	936 000	579 000	342 000	367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,04 %	38,04 %	4,21 %	1,1 %
Debt-to-Equity Ratio	0	0	0	0,11
Operating Profit Margin	47,97 %	25,11 %	5,29 %	1,65 %
Current Ratio	4,84	4,24	5,95	5,45
Quick Ratio	4,84	4,24	5,95	5,45
Equity Ratio	0,8	0,79	0,83	0,74
Gross Profit Margin	63,2 %	57,99 %	79,12 %	67,77 %