JETS BYGG I AS

6060 HAREID

Finances

Share Ownership

Return on Equity

84,42 %

Current Ratio

1,41

Debt-to-Equity Ratio

8,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 266 000	5 073 000	4 988 000	1 934 000
Net Income	2 135 000	2 837 000	2 778 000	938 000
Total Assets	28 674 000	32 573 000	31 272 000	28 006 000
Total Equity	2 529 000	29 394 000	26 556 000	23 779 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 266 000	5 073 000	4 988 000	1 934 000
Expenditure	2 029 000	1 474 000	1 392 000	582 000
Operating Profit	3 238 000	3 600 000	3 597 000	1 353 000
Financial Income	17 000	100 000	53 000	8 000
Financial Costs	517 000	62 000	89 000	71 000
Financial Balance	−500 000	38 000	−36 000	−63 000
Earnings Before Tax	2 738 000	3 638 000	3 561 000	1 289 000
Tax	602 000	800 000	784 000	351 000
Net Income	2 135 000	2 837 000	2 778 000	938 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 717 000	22 717 000	23 909 000	25 101 000
Total Current Assets	6 957 000	9 856 000	7 363 000	2 906 000
Total Assets	28 674 000	32 573 000	31 272 000	28 006 000
Total Retained Equity	0	7 784 000	4 946 000	2 169 000
Total Equity	2 529 000	29 394 000	26 556 000	23 779 000
Total Long-Term Debt	21 196 000	2 291 000	2 853 000	3 400 000
Total Current Debt	4 948 000	888 000	1 863 000	827 000
Total Equity and Debt	28 674 000	32 573 000	31 272 000	28 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 266 000	5 073 000	4 988 000	1 934 000
Other Income	0	0	0	0
Revenue	5 266 000	5 073 000	4 988 000	1 934 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 211 000	1 192 000	1 192 000	515 000
Impairment	0	0	0	0
Expenditure	2 029 000	1 474 000	1 392 000	582 000
Operating Profit	3 238 000	3 600 000	3 597 000	1 353 000
Financial Income	17 000	100 000	53 000	8 000
Financial Costs	517 000	62 000	89 000	71 000
Financial Balance	−500 000	38 000	−36 000	−63 000
Dividends	4 000 000	0	0	0
Net Income	2 135 000	2 837 000	2 778 000	938 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 269 000	22 241 000	23 212 000	24 184 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	447 000	477 000	697 000	917 000
Total Tangible Assets	21 717 000	22 717 000	23 909 000	25 101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 717 000	22 717 000	23 909 000	25 101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 852 000	9 851 000	1 056 000	1 616 000
Total Current Assets	6 957 000	9 856 000	7 363 000	2 906 000
Total Assets	28 674 000	32 573 000	31 272 000	28 006 000
Total Equity	2 529 000	29 394 000	26 556 000	23 779 000
Short-Term Group Debt	0	0	1 031 000	444 000
Total Long-Term Debt	21 196 000	2 291 000	2 853 000	3 400 000
Creditors	94 000	26 000	0	66 000
Unpaid Taxes	0	0	1 000	0
Dividends	4 000 000	0	0	0
Other Current Debt	176 000	0	0	0
Total Current Debt	4 948 000	888 000	1 863 000	827 000
Total Equity and Debt	28 674 000	32 573 000	31 272 000	28 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,42 %	9,65 %	10,46 %	3,94 %
Debt-to-Equity Ratio	8,38	0,08	0,11	0,14
Operating Profit Margin	61,49 %	70,96 %	72,11 %	69,96 %
Current Ratio	1,41	11,1	3,95	3,51
Quick Ratio	1,41	11,1	3,95	3,51
Equity Ratio	0,09	0,9	0,85	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %