JONDAL PRECISION INDUSTRIES A.S

5627 JONDAL

Finances

Return on Equity

18,71 %

Current Ratio

1,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 581 000	26 930 000	26 997 000	33 486 000
Net Income	2 709 000	1 761 000	1 784 000	2 336 000
Total Assets	23 135 000	17 644 000	18 599 000	18 136 000
Total Equity	14 479 000	12 241 000	14 950 000	13 638 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 581 000	26 930 000	26 997 000	33 486 000
Expenditure	30 621 000	24 227 000	22 725 000	30 078 000
Operating Profit	3 960 000	2 704 000	4 271 000	3 409 000
Financial Income	630 000	1 318 000	1 365 000	493 000
Financial Costs	905 000	1 309 000	3 281 000	766 000
Financial Balance	−275 000	9 000	−1 916 000	−273 000
Earnings Before Tax	3 685 000	2 713 000	2 355 000	3 136 000
Tax	975 000	952 000	571 000	800 000
Net Income	2 709 000	1 761 000	1 784 000	2 336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 057 000	1 349 000	4 903 000	5 805 000
Total Current Assets	16 078 000	16 294 000	13 695 000	12 332 000
Total Assets	23 135 000	17 644 000	18 599 000	18 136 000
Total Retained Equity	11 866 000	9 628 000	8 350 000	7 038 000
Total Equity	14 479 000	12 241 000	14 950 000	13 638 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 656 000	5 402 000	3 649 000	4 499 000
Total Equity and Debt	23 135 000	17 644 000	18 599 000	18 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 808 000	26 433 000	26 501 000	31 896 000
Other Income	3 773 000	497 000	496 000	1 591 000
Revenue	34 581 000	26 930 000	26 997 000	33 486 000
Cost of Goods Sold	8 341 000	5 806 000	5 635 000	10 850 000
Salary Costs	13 624 000	12 402 000	11 972 000	13 596 000
Depreciation	898 000	241 000	442 000	574 000
Impairment	0	0	0	0
Expenditure	30 621 000	24 227 000	22 725 000	30 078 000
Operating Profit	3 960 000	2 704 000	4 271 000	3 409 000
Financial Income	630 000	1 318 000	1 365 000	493 000
Financial Costs	905 000	1 309 000	3 281 000	766 000
Financial Balance	−275 000	9 000	−1 916 000	−273 000
Dividends	471 000	471 000	471 000	940 000
Net Income	2 709 000	1 761 000	1 784 000	2 336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	101 000	187 000	547 000	1 050 000
Real Eastate	0	0	3 315 000	3 634 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 213 000	362 000	460 000	377 000
Total Tangible Assets	6 213 000	362 000	3 775 000	4 012 000
Total Fiancial Fixed Assets	743 000	801 000	580 000	743 000
Total Fixed Assets	7 057 000	1 349 000	4 903 000	5 805 000
Stock	2 776 000	2 801 000	1 601 000	1 456 000
Total Investments	2 155 000	2 662 000	2 623 000	3 709 000
Cash, Bank	6 265 000	5 687 000	7 097 000	2 704 000
Total Current Assets	16 078 000	16 294 000	13 695 000	12 332 000
Total Assets	23 135 000	17 644 000	18 599 000	18 136 000
Total Equity	14 479 000	12 241 000	14 950 000	13 638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 623 000	1 108 000	890 000	1 065 000
Unpaid Taxes	1 475 000	1 512 000	1 047 000	1 394 000
Dividends	471 000	471 000	471 000	940 000
Other Current Debt	4 197 000	1 719 000	1 172 000	1 569 000
Total Current Debt	8 656 000	5 402 000	3 649 000	4 499 000
Total Equity and Debt	23 135 000	17 644 000	18 599 000	18 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,71 %	14,39 %	11,93 %	17,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,45 %	10,04 %	15,82 %	10,18 %
Current Ratio	1,86	3,02	3,75	2,74
Quick Ratio	2,73	6,26	6,69	4,05
Equity Ratio	0,63	0,69	0,8	0,75
Gross Profit Margin	75,88 %	78,44 %	79,13 %	67,6 %