FJI AS

4045 HAFRSFJORD

Finances

Return on Equity

35,34 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	38 000	115 000
Net Income	458 000	−185 000	−33 000	76 000
Total Assets	3 135 000	2 674 000	2 862 000	2 930 000
Total Equity	1 296 000	838 000	1 023 000	1 056 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	38 000	115 000
Expenditure	37 000	991 000	72 000	17 000
Operating Profit	−37 000	−991 000	−33 000	98 000
Financial Income	497 000	1 009 000	0	0
Financial Costs	2 000	203 000	0	0
Financial Balance	495 000	806 000	0	0
Earnings Before Tax	458 000	−185 000	−33 000	98 000
Tax	0	0	0	22 000
Net Income	458 000	−185 000	−33 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	935 000	997 000	1 565 000	1 070 000
Total Current Assets	2 200 000	1 677 000	1 297 000	1 860 000
Total Assets	3 135 000	2 674 000	2 862 000	2 930 000
Total Retained Equity	1 266 000	808 000	993 000	1 026 000
Total Equity	1 296 000	838 000	1 023 000	1 056 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 839 000	1 836 000	1 839 000	1 874 000
Total Equity and Debt	3 135 000	2 674 000	2 862 000	2 930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	38 000	115 000
Other Income	0	0	0	0
Revenue	0	0	38 000	115 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	991 000	72 000	17 000
Operating Profit	−37 000	−991 000	−33 000	98 000
Financial Income	497 000	1 009 000	0	0
Financial Costs	2 000	203 000	0	0
Financial Balance	495 000	806 000	0	0
Dividends	0	0	0	0
Net Income	458 000	−185 000	−33 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	935 000	997 000	1 565 000	1 070 000
Total Fixed Assets	935 000	997 000	1 565 000	1 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 649 000	1 520 000	332 000	871 000
Total Current Assets	2 200 000	1 677 000	1 297 000	1 860 000
Total Assets	3 135 000	2 674 000	2 862 000	2 930 000
Total Equity	1 296 000	838 000	1 023 000	1 056 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	7 000	6 000	3 000
Unpaid Taxes	0	0	0	17 000
Dividends	0	0	0	0
Other Current Debt	1 831 000	1 828 000	1 832 000	1 832 000
Total Current Debt	1 839 000	1 836 000	1 839 000	1 874 000
Total Equity and Debt	3 135 000	2 674 000	2 862 000	2 930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,34 %	−22,08 %	−3,23 %	7,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−86,84 %	85,22 %
Current Ratio	1,2	0,91	0,71	0,99
Quick Ratio	1,2	0,91	0,71	0,99
Equity Ratio	0,41	0,31	0,36	0,36
Gross Profit Margin	-	-	100 %	100 %