company

BE CONSULT AS

9408 HARSTAD

Finances

Share Ownership

Return on Equity

140 %

Current Ratio

0,84

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 048 000	3 061 000	2 690 000	3 078 000
Net Income	−84 000	11 000	−115 000	140 000
Total Assets	319 000	368 000	302 000	459 000
Total Equity	−60 000	25 000	13 000	128 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 048 000	3 061 000	2 690 000	3 078 000
Expenditure	3 131 000	3 049 000	2 810 000	2 932 000
Operating Profit	−84 000	11 000	−120 000	145 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−84 000	11 000	−120 000	145 000
Tax	0	0	−5 000	5 000
Net Income	−84 000	11 000	−115 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	319 000	368 000	302 000	459 000
Total Assets	319 000	368 000	302 000	459 000
Total Retained Equity	−90 000	−5 000	−17 000	98 000
Total Equity	−60 000	25 000	13 000	128 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	379 000	344 000	289 000	330 000
Total Equity and Debt	319 000	368 000	302 000	459 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 048 000	3 061 000	2 684 000	3 078 000
Other Income	0	0	6 000	0
Revenue	3 048 000	3 061 000	2 690 000	3 078 000
Cost of Goods Sold	574 000	697 000	536 000	557 000
Salary Costs	2 035 000	1 903 000	1 710 000	1 844 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 131 000	3 049 000	2 810 000	2 932 000
Operating Profit	−84 000	11 000	−120 000	145 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−84 000	11 000	−115 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	150 000	215 000	283 000
Total Current Assets	319 000	368 000	302 000	459 000
Total Assets	319 000	368 000	302 000	459 000
Total Equity	−60 000	25 000	13 000	128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	2 000	10 000	35 000
Unpaid Taxes	90 000	125 000	101 000	111 000
Dividends	0	0	0	0
Other Current Debt	267 000	217 000	179 000	180 000
Total Current Debt	379 000	344 000	289 000	330 000
Total Equity and Debt	319 000	368 000	302 000	459 000

Financial indicators	2022	2021	2020	2019
Return on Equity	140 %	44 %	−884,62 %	109,38 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−2,76 %	0,36 %	−4,46 %	4,71 %
Current Ratio	0,84	1,07	1,04	1,39
Quick Ratio	0,84	1,07	1,04	1,39
Equity Ratio	−0,19	0,07	0,04	0,28
Gross Profit Margin	81,17 %	77,23 %	80,07 %	81,9 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English