SENIORDANS HALDEN

Share Ownership

Return on Equity

3,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	100 000	87 000	77 000
Net Income	2 000	−22 000	18 000
Total Assets	56 000	54 000	76 000
Total Equity	56 000	54 000	76 000

Income (NOK)	2022	2021	2020
Revenue	100 000	87 000	77 000
Expenditure	0	−4 000	−6 000
Operating Profit	3 000	−23 000	18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	2 000	−22 000	18 000
Tax	0	0	0
Net Income	2 000	−22 000	18 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	56 000	54 000	76 000
Total Assets	56 000	54 000	76 000
Total Retained Equity	0	0	18 000
Total Equity	56 000	54 000	76 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	56 000	54 000	76 000

Cash flow (NOK)	2022	2021	2020
Sales Income	43 000	20 000	47 000
Other Income	57 000	67 000	30 000
Revenue	100 000	87 000	77 000
Cost of Goods Sold	7 000	2 000	1 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	−4 000	−6 000
Operating Profit	3 000	−23 000	18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	2 000	−22 000	18 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	56 000	54 000	76 000
Total Current Assets	56 000	54 000	76 000
Total Assets	56 000	54 000	76 000
Total Equity	56 000	54 000	76 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	56 000	54 000	76 000

Financial indicators	2022	2021	2020
Return on Equity	3,57 %	−40,74 %	23,68 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	3 %	−26,44 %	23,38 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	93 %	97,7 %	98,7 %