WESSELSGATE 10 BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

10,77 %

Current Ratio

11,69

Debt-to-Equity Ratio

50,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 133 000	1 086 000	1 086 000	1 036 000
Net Income	49 000	43 000	86 000	45 000
Total Assets	23 491 000	0	0	0
Total Equity	455 000	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	1 133 000	1 086 000	1 086 000	1 036 000
Expenditure	649 000	698 000	609 000	535 000
Operating Profit	484 000	389 000	478 000	502 000
Financial Income	11 000	5 000	19 000	9 000
Financial Costs	447 000	351 000	411 000	466 000
Financial Balance	−436 000	−346 000	−392 000	−457 000
Earnings Before Tax	49 000	43 000	86 000	45 000
Tax	0	0	0	0
Net Income	49 000	43 000	86 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 627 000	0	0	0
Total Current Assets	865 000	0	0	0
Total Assets	23 491 000	0	0	0
Total Retained Equity	405 000	0	0	0
Total Equity	455 000	0	0	0
Total Long-Term Debt	22 962 000	0	0	0
Total Current Debt	74 000	0	0	0
Total Equity and Debt	23 491 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 133 000	1 086 000	1 086 000	1 036 000
Revenue	1 133 000	1 086 000	1 086 000	1 036 000
Cost of Goods Sold	0	0	0	0
Salary Costs	99 000	96 000	88 000	44 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	649 000	698 000	609 000	535 000
Operating Profit	484 000	389 000	478 000	502 000
Financial Income	11 000	5 000	19 000	9 000
Financial Costs	447 000	351 000	411 000	466 000
Financial Balance	−436 000	−346 000	−392 000	−457 000
Dividends	0	0	0	0
Net Income	49 000	43 000	86 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 625 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 625 000	0	0	0
Total Fiancial Fixed Assets	2 000	0	0	0
Total Fixed Assets	22 627 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	817 000	0	0	0
Total Current Assets	865 000	0	0	0
Total Assets	23 491 000	0	0	0
Total Equity	455 000	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 962 000	0	0	0
Creditors	54 000	0	0	0
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	0	0	0
Total Current Debt	74 000	0	0	0
Total Equity and Debt	23 491 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	10,77 %	-	-	-
Debt-to-Equity Ratio	50,47	-	-	-
Operating Profit Margin	42,72 %	35,82 %	44,01 %	48,46 %
Current Ratio	11,69	-	-	-
Quick Ratio	11,69	-	-	-
Equity Ratio	0,02	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %