KJUUS EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

−3,74 %

Current Ratio

Debt-to-Equity Ratio

−10,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	159 000	1 929 000	2 144 000	2 291 000
Net Income	7 000	−228 000	−21 000	142 000
Total Assets	2 585 000	2 613 000	2 907 000	2 864 000
Total Equity	−187 000	−198 000	30 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	159 000	1 929 000	2 144 000	2 291 000
Expenditure	68 000	2 057 000	2 133 000	2 055 000
Operating Profit	90 000	−128 000	11 000	236 000
Financial Income	0	0	0	0
Financial Costs	84 000	100 000	32 000	52 000
Financial Balance	−84 000	−100 000	−32 000	−52 000
Earnings Before Tax	7 000	−228 000	−22 000	185 000
Tax	0	0	−1 000	43 000
Net Income	7 000	−228 000	−21 000	142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 585 000	2 585 000	2 602 000	2 619 000
Total Current Assets	1 000	28 000	305 000	244 000
Total Assets	2 585 000	2 613 000	2 907 000	2 864 000
Total Retained Equity	−217 000	−228 000	0	20 000
Total Equity	−187 000	−198 000	30 000	50 000
Total Long-Term Debt	2 013 000	2 162 000	2 194 000	2 323 000
Total Current Debt	760 000	649 000	683 000	491 000
Total Equity and Debt	2 585 000	2 613 000	2 907 000	2 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	1 810 000	2 015 000	2 148 000
Other Income	121 000	119 000	129 000	143 000
Revenue	159 000	1 929 000	2 144 000	2 291 000
Cost of Goods Sold	2 000	45 000	133 000	112 000
Salary Costs	8 000	1 542 000	1 473 000	1 505 000
Depreciation	0	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	68 000	2 057 000	2 133 000	2 055 000
Operating Profit	90 000	−128 000	11 000	236 000
Financial Income	0	0	0	0
Financial Costs	84 000	100 000	32 000	52 000
Financial Balance	−84 000	−100 000	−32 000	−52 000
Dividends	0	0	0	125 000
Net Income	7 000	−228 000	−21 000	142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 555 000	2 555 000	2 555 000	2 555 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	30 000	47 000	65 000
Total Tangible Assets	2 585 000	2 585 000	2 602 000	2 619 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 585 000	2 585 000	2 602 000	2 619 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	6 000	80 000	93 000
Total Current Assets	1 000	28 000	305 000	244 000
Total Assets	2 585 000	2 613 000	2 907 000	2 864 000
Total Equity	−187 000	−198 000	30 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 013 000	2 162 000	2 194 000	2 323 000
Creditors	250 000	112 000	133 000	61 000
Unpaid Taxes	285 000	220 000	327 000	154 000
Dividends	0	0	0	125 000
Other Current Debt	0	318 000	194 000	232 000
Total Current Debt	760 000	649 000	683 000	491 000
Total Equity and Debt	2 585 000	2 613 000	2 907 000	2 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,74 %	115,15 %	−70 %	284 %
Debt-to-Equity Ratio	−10,76	−10,92	73,13	46,46
Operating Profit Margin	56,6 %	−6,64 %	0,51 %	10,3 %
Current Ratio	0	0,04	0,45	0,5
Quick Ratio	0	0,04	0,45	0,5
Equity Ratio	−0,07	−0,08	0,01	0,02
Gross Profit Margin	98,74 %	97,67 %	93,8 %	95,11 %