HÅGASLETTA 10 AS

3236 SANDEFJORD

Finances

Share Ownership

Return on Equity

22,33 %

Current Ratio

11,19

Debt-to-Equity Ratio

4,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	678 000	841 000	659 000	400 000
Net Income	188 000	289 000	198 000	202 000
Total Assets	5 233 000	5 164 000	4 737 000	656 000
Total Equity	842 000	761 000	587 000	390 000

Income (NOK)	2022	2021	2020	2019
Revenue	678 000	841 000	659 000	400 000
Expenditure	436 000	470 000	406 000	141 000
Operating Profit	242 000	370 000	254 000	258 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	242 000	370 000	253 000	259 000
Tax	53 000	81 000	56 000	57 000
Net Income	188 000	289 000	198 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 815 000	3 188 000	3 515 000	199 000
Total Current Assets	2 417 000	1 976 000	1 222 000	457 000
Total Assets	5 233 000	5 164 000	4 737 000	656 000
Total Retained Equity	742 000	661 000	487 000	290 000
Total Equity	842 000	761 000	587 000	390 000
Total Long-Term Debt	4 175 000	4 147 000	4 083 000	0
Total Current Debt	216 000	256 000	67 000	267 000
Total Equity and Debt	5 233 000	5 164 000	4 737 000	656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	−5 000	13 000	12 000
Other Income	667 000	846 000	646 000	388 000
Revenue	678 000	841 000	659 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	372 000	372 000	308 000	6 000
Impairment	0	0	0	0
Expenditure	436 000	470 000	406 000	141 000
Operating Profit	242 000	370 000	254 000	258 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	188 000	289 000	198 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	182 000	188 000	193 000	199 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 633 000	3 000 000	3 321 000	0
Total Tangible Assets	2 815 000	3 188 000	3 515 000	199 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 815 000	3 188 000	3 515 000	199 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	140 000	86 000	127 000
Total Current Assets	2 417 000	1 976 000	1 222 000	457 000
Total Assets	5 233 000	5 164 000	4 737 000	656 000
Total Equity	842 000	761 000	587 000	390 000
Short-Term Group Debt	137 000	148 000	0	195 000
Total Long-Term Debt	4 175 000	4 147 000	4 083 000	0
Creditors	29 000	23 000	11 000	15 000
Unpaid Taxes	0	35 000	56 000	0
Dividends	0	0	0	0
Other Current Debt	50 000	50 000	0	0
Total Current Debt	216 000	256 000	67 000	267 000
Total Equity and Debt	5 233 000	5 164 000	4 737 000	656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,33 %	37,98 %	33,73 %	51,79 %
Debt-to-Equity Ratio	4,96	5,45	6,96	0
Operating Profit Margin	35,69 %	44 %	38,54 %	64,5 %
Current Ratio	11,19	7,72	18,24	1,71
Quick Ratio	11,19	7,72	18,24	1,71
Equity Ratio	0,16	0,15	0,12	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %