HOGGEN OG ROTEVATN SKOGSVEGLAG SA

6104 VOLDA

Finances

Share Ownership

Return on Equity

40 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	40 000	25 000	0
Net Income	12 000	12 000	0
Total Assets	30 000	18 000	6 000
Total Equity	30 000	18 000	6 000

Income (NOK)	2022	2021
Revenue	40 000	25 000
Expenditure	28 000	13 000
Operating Profit	12 000	12 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	12 000	12 000
Tax	0	0
Net Income	12 000	12 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	30 000	18 000	6 000
Total Assets	30 000	18 000	6 000
Total Retained Equity	30 000	18 000	6 000
Total Equity	30 000	18 000	6 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	30 000	18 000	6 000

Cash flow (NOK)	2022	2021
Sales Income	40 000	25 000
Other Income	0	0
Revenue	40 000	25 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	28 000	13 000
Operating Profit	12 000	12 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	12 000	12 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	30 000	18 000	6 000
Total Current Assets	30 000	18 000	6 000
Total Assets	30 000	18 000	6 000
Total Equity	30 000	18 000	6 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	30 000	18 000	6 000

Financial indicators	2022	2021	2020
Return on Equity	40 %	66,67 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	30 %	48 %	-
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	-