IJAS CONSULTING AS

4328 SANDNES

Finances

Return on Equity

18,64 %

Current Ratio

11,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 114 000	1 197 000	1 171 000
Net Income	492 000	923 000	310 000	252 000
Total Assets	2 816 000	2 291 000	1 613 000	1 262 000
Total Equity	2 640 000	2 148 000	1 425 000	1 116 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 114 000	1 197 000	1 171 000
Expenditure	1 073 000	958 000	916 000	900 000
Operating Profit	289 000	155 000	282 000	271 000
Financial Income	468 000	878 000	104 000	15 000
Financial Costs	192 000	67 000	11 000	4 000
Financial Balance	276 000	811 000	93 000	11 000
Earnings Before Tax	566 000	966 000	374 000	282 000
Tax	74 000	43 000	65 000	31 000
Net Income	492 000	923 000	310 000	252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	883 000	496 000	464 000	450 000
Total Current Assets	1 933 000	1 795 000	1 149 000	812 000
Total Assets	2 816 000	2 291 000	1 613 000	1 262 000
Total Retained Equity	2 619 000	2 128 000	1 405 000	1 095 000
Total Equity	2 640 000	2 148 000	1 425 000	1 116 000
Total Long-Term Debt	1 000	2 000	0	0
Total Current Debt	175 000	141 000	188 000	146 000
Total Equity and Debt	2 816 000	2 291 000	1 613 000	1 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 362 000	1 114 000	1 197 000	1 171 000
Other Income	0	0	0	0
Revenue	1 362 000	1 114 000	1 197 000	1 171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	889 000	832 000	813 000	780 000
Depreciation	5 000	5 000	3 000	0
Impairment	0	0	0	0
Expenditure	1 073 000	958 000	916 000	900 000
Operating Profit	289 000	155 000	282 000	271 000
Financial Income	468 000	878 000	104 000	15 000
Financial Costs	192 000	67 000	11 000	4 000
Financial Balance	276 000	811 000	93 000	11 000
Dividends	0	0	0	0
Net Income	492 000	923 000	310 000	252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	8 000	14 000	0
Total Tangible Assets	3 000	8 000	14 000	0
Total Fiancial Fixed Assets	880 000	488 000	450 000	450 000
Total Fixed Assets	883 000	496 000	464 000	450 000
Stock	0	0	0	0
Total Investments	1 016 000	1 202 000	595 000	0
Cash, Bank	799 000	498 000	452 000	709 000
Total Current Assets	1 933 000	1 795 000	1 149 000	812 000
Total Assets	2 816 000	2 291 000	1 613 000	1 262 000
Total Equity	2 640 000	2 148 000	1 425 000	1 116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	28 000	30 000	57 000	52 000
Dividends	0	0	0	0
Other Current Debt	72 000	69 000	66 000	63 000
Total Current Debt	175 000	141 000	188 000	146 000
Total Equity and Debt	2 816 000	2 291 000	1 613 000	1 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,64 %	42,97 %	21,75 %	22,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,22 %	13,91 %	23,56 %	23,14 %
Current Ratio	11,05	12,73	6,11	5,56
Quick Ratio	11,05	12,73	6,11	5,56
Equity Ratio	0,94	0,94	0,88	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %