FJOGSTAD HOLDING AS

4355 KVERNALAND

Finances

Return on Equity

1 060,71 %

Current Ratio

9,18

Debt-to-Equity Ratio

10,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	891 000	−798 000	−13 000	−18 000
Total Assets	1 030 000	130 000	915 000	923 000
Total Equity	84 000	−807 000	−9 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	98 000	13 000	18 000
Operating Profit	−9 000	−98 000	−13 000	−18 000
Financial Income	900 000	0	0	0
Financial Costs	0	700 000	0	0
Financial Balance	900 000	−700 000	0	0
Earnings Before Tax	891 000	−798 000	−13 000	−18 000
Tax	0	0	0	0
Net Income	891 000	−798 000	−13 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	130 000	915 000	915 000
Total Current Assets	900 000	0	1 000	8 000
Total Assets	1 030 000	130 000	915 000	923 000
Total Retained Equity	54 000	−837 000	−39 000	−26 000
Total Equity	84 000	−807 000	−9 000	4 000
Total Long-Term Debt	848 000	847 000	847 000	847 000
Total Current Debt	98 000	90 000	78 000	72 000
Total Equity and Debt	1 030 000	130 000	915 000	923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	98 000	13 000	18 000
Operating Profit	−9 000	−98 000	−13 000	−18 000
Financial Income	900 000	0	0	0
Financial Costs	0	700 000	0	0
Financial Balance	900 000	−700 000	0	0
Dividends	0	0	0	0
Net Income	891 000	−798 000	−13 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	130 000	130 000	915 000	915 000
Total Fixed Assets	130 000	130 000	915 000	915 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	1 000
Total Current Assets	900 000	0	1 000	8 000
Total Assets	1 030 000	130 000	915 000	923 000
Total Equity	84 000	−807 000	−9 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	848 000	847 000	847 000	847 000
Creditors	22 000	13 000	13 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	77 000	64 000	51 000
Total Current Debt	98 000	90 000	78 000	72 000
Total Equity and Debt	1 030 000	130 000	915 000	923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 060,71 %	98,88 %	144,44 %	−450 %
Debt-to-Equity Ratio	10,1	−1,05	−94,11	211,75
Operating Profit Margin	-	-	-	-
Current Ratio	9,18	0	0,01	0,11
Quick Ratio	9,18	0	0,01	0,11
Equity Ratio	0,08	−6,21	−0,01	0
Gross Profit Margin	-	-	-	-