BT EIENDOMSUTVIKLING AS

4389 VIKESÅ

Finances

Share Ownership

Return on Equity

−198,25 %

Current Ratio

N/A

Debt-to-Equity Ratio

29,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 203 000	254 000	182 000	130 000
Net Income	−226 000	−25 000	−120 000	−274 000
Total Assets	3 480 000	5 849 000	5 874 000	5 997 000
Total Equity	114 000	340 000	366 000	486 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 203 000	254 000	182 000	130 000
Expenditure	2 246 000	84 000	93 000	167 000
Operating Profit	−44 000	170 000	89 000	−37 000
Financial Income	8 000	9 000	8 000	8 000
Financial Costs	190 000	205 000	217 000	246 000
Financial Balance	−182 000	−196 000	−209 000	−238 000
Earnings Before Tax	−226 000	−25 000	−120 000	−274 000
Tax	0	0	0	0
Net Income	−226 000	−25 000	−120 000	−274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 480 000	5 849 000	5 874 000	5 997 000
Total Assets	3 480 000	5 849 000	5 874 000	5 997 000
Total Retained Equity	−4 864 000	−4 638 000	−4 613 000	−4 493 000
Total Equity	114 000	340 000	366 000	486 000
Total Long-Term Debt	3 366 000	5 482 000	5 483 000	5 479 000
Total Current Debt	0	27 000	26 000	33 000
Total Equity and Debt	3 480 000	5 849 000	5 874 000	5 997 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 100 000	0	0	0
Other Income	103 000	254 000	182 000	130 000
Revenue	2 203 000	254 000	182 000	130 000
Cost of Goods Sold	2 066 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 246 000	84 000	93 000	167 000
Operating Profit	−44 000	170 000	89 000	−37 000
Financial Income	8 000	9 000	8 000	8 000
Financial Costs	190 000	205 000	217 000	246 000
Financial Balance	−182 000	−196 000	−209 000	−238 000
Dividends	0	0	0	0
Net Income	−226 000	−25 000	−120 000	−274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	3 434 000	5 500 000	5 500 000	5 500 000
Total Investments	0	0	0	0
Cash, Bank	46 000	349 000	374 000	497 000
Total Current Assets	3 480 000	5 849 000	5 874 000	5 997 000
Total Assets	3 480 000	5 849 000	5 874 000	5 997 000
Total Equity	114 000	340 000	366 000	486 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 366 000	5 482 000	5 483 000	5 479 000
Creditors	0	0	0	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	27 000	26 000	21 000
Total Current Debt	0	27 000	26 000	33 000
Total Equity and Debt	3 480 000	5 849 000	5 874 000	5 997 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−198,25 %	−7,35 %	−32,79 %	−56,38 %
Debt-to-Equity Ratio	29,53	16,12	14,98	11,27
Operating Profit Margin	−2 %	66,93 %	48,9 %	−28,46 %
Current Ratio	-	216,63	225,92	181,73
Quick Ratio	−1,01	−1,07	−1,07	−1,1
Equity Ratio	0,03	0,06	0,06	0,08
Gross Profit Margin	6,22 %	100 %	100 %	100 %