ECO MINERALS AS

6133 LAUVSTAD

Finances

Share Ownership

Return on Equity

−59,24 %

Current Ratio

0,3

Debt-to-Equity Ratio

−0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	807 000	593 000	1 576 000	1 269 000
Net Income	234 000	254 000	910 000	−159 000
Total Assets	395 000	384 000	585 000	−276 000
Total Equity	−395 000	−629 000	−882 000	−1 792 000

Income (NOK)	2022	2021	2020	2019
Revenue	807 000	593 000	1 576 000	1 269 000
Expenditure	494 000	252 000	722 000	1 506 000
Operating Profit	313 000	341 000	854 000	−236 000
Financial Income	0	0	9 000	0
Financial Costs	10 000	16 000	26 000	78 000
Financial Balance	−10 000	−16 000	−17 000	−78 000
Earnings Before Tax	303 000	325 000	837 000	−314 000
Tax	68 000	72 000	−73 000	−155 000
Net Income	234 000	254 000	910 000	−159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	179 000	277 000	369 000	419 000
Total Current Assets	217 000	107 000	216 000	−695 000
Total Assets	395 000	384 000	585 000	−276 000
Total Retained Equity	−480 000	−714 000	−968 000	−1 878 000
Total Equity	−395 000	−629 000	−882 000	−1 792 000
Total Long-Term Debt	56 000	87 000	116 000	264 000
Total Current Debt	734 000	926 000	1 351 000	1 252 000
Total Equity and Debt	395 000	384 000	585 000	−276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	800 000	593 000	1 576 000	1 269 000
Other Income	7 000	0	0	0
Revenue	807 000	593 000	1 576 000	1 269 000
Cost of Goods Sold	1 000	1 000	0	0
Salary Costs	80 000	10 000	1 026 000	1 186 000
Depreciation	30 000	36 000	35 000	44 000
Impairment	0	0	0	0
Expenditure	494 000	252 000	722 000	1 506 000
Operating Profit	313 000	341 000	854 000	−236 000
Financial Income	0	0	9 000	0
Financial Costs	10 000	16 000	26 000	78 000
Financial Balance	−10 000	−16 000	−17 000	−78 000
Dividends	0	0	0	0
Net Income	234 000	254 000	910 000	−159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	89 000	157 000	228 000	155 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 000	18 000	13 000	17 000
Fixtures	82 000	102 000	127 000	159 000
Total Tangible Assets	90 000	120 000	141 000	176 000
Total Fiancial Fixed Assets	0	0	0	88 000
Total Fixed Assets	179 000	277 000	369 000	419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	64 000	94 000	91 000
Total Current Assets	217 000	107 000	216 000	−695 000
Total Assets	395 000	384 000	585 000	−276 000
Total Equity	−395 000	−629 000	−882 000	−1 792 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 000	87 000	116 000	264 000
Creditors	165 000	6 000	0	90 000
Unpaid Taxes	−57 000	12 000	115 000	177 000
Dividends	0	0	0	0
Other Current Debt	463 000	501 000	685 000	207 000
Total Current Debt	734 000	926 000	1 351 000	1 252 000
Total Equity and Debt	395 000	384 000	585 000	−276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,24 %	−40,38 %	−103,17 %	8,87 %
Debt-to-Equity Ratio	−0,14	−0,14	−0,13	−0,15
Operating Profit Margin	38,79 %	57,5 %	54,19 %	−18,6 %
Current Ratio	0,3	0,12	0,16	−0,56
Quick Ratio	0,3	0,12	0,16	−0,56
Equity Ratio	−1	−1,64	−1,51	6,49
Gross Profit Margin	99,88 %	99,83 %	100 %	100 %