RANVÆRINGSNESET EIENDOM AS

8430 MYRE

Finances

Share Ownership

Return on Equity

−1 044,44 %

Current Ratio

0,61

Debt-to-Equity Ratio

268

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 000	140 000	124 000	246 000
Net Income	−94 000	−16 000	−40 000	−41 000
Total Assets	2 454 000	2 557 000	2 550 000	2 550 000
Total Equity	9 000	103 000	119 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 000	140 000	124 000	246 000
Expenditure	191 000	158 000	174 000	290 000
Operating Profit	−119 000	−19 000	−50 000	−44 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	9 000
Financial Balance	−1 000	−2 000	−1 000	−9 000
Earnings Before Tax	−121 000	−20 000	−52 000	−52 000
Tax	−27 000	−4 000	−11 000	−11 000
Net Income	−94 000	−16 000	−40 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 434 000	2 452 000	2 492 000	2 491 000
Total Current Assets	20 000	106 000	59 000	59 000
Total Assets	2 454 000	2 557 000	2 550 000	2 550 000
Total Retained Equity	−93 000	1 000	17 000	57 000
Total Equity	9 000	103 000	119 000	159 000
Total Long-Term Debt	2 412 000	2 412 000	2 412 000	2 381 000
Total Current Debt	33 000	42 000	19 000	9 000
Total Equity and Debt	2 454 000	2 557 000	2 550 000	2 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	71 000	140 000	124 000	246 000
Revenue	71 000	140 000	124 000	246 000
Cost of Goods Sold	0	0	−1 000	2 000
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	45 000	76 000
Impairment	0	0	0	0
Expenditure	191 000	158 000	174 000	290 000
Operating Profit	−119 000	−19 000	−50 000	−44 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	9 000
Financial Balance	−1 000	−2 000	−1 000	−9 000
Dividends	0	0	0	0
Net Income	−94 000	−16 000	−40 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	103 000	77 000	72 000	61 000
Real Eastate	2 331 000	2 375 000	2 420 000	2 429 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	2 331 000	2 375 000	2 420 000	2 430 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 434 000	2 452 000	2 492 000	2 491 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	97 000	52 000	33 000
Total Current Assets	20 000	106 000	59 000	59 000
Total Assets	2 454 000	2 557 000	2 550 000	2 550 000
Total Equity	9 000	103 000	119 000	159 000
Short-Term Group Debt	0	24 000	0	0
Total Long-Term Debt	2 412 000	2 412 000	2 412 000	2 381 000
Creditors	0	18 000	17 000	7 000
Unpaid Taxes	0	0	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	33 000	0	0	0
Total Current Debt	33 000	42 000	19 000	9 000
Total Equity and Debt	2 454 000	2 557 000	2 550 000	2 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 044,44 %	−15,53 %	−33,61 %	−25,79 %
Debt-to-Equity Ratio	268	23,42	20,27	14,97
Operating Profit Margin	−167,61 %	−13,57 %	−40,32 %	−17,89 %
Current Ratio	0,61	2,52	3,11	6,56
Quick Ratio	0,61	2,52	3,11	6,56
Equity Ratio	0	0,04	0,05	0,06
Gross Profit Margin	100 %	100 %	100,81 %	99,19 %