KRYDDERHAGEN GARASJE AS

0661 OSLO

Finances

Share Ownership

Return on Equity

9,15 %

Current Ratio

0,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 301 000	5 734 000	8 867 000	33 109 000
Net Income	3 456 000	1 049 000	2 911 000	2 832 000
Total Assets	47 205 000	47 287 000	46 543 000	50 780 000
Total Equity	37 791 000	37 170 000	36 471 000	35 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 301 000	5 734 000	8 867 000	33 109 000
Expenditure	1 590 000	4 107 000	1 475 000	1 412 000
Operating Profit	4 711 000	1 627 000	4 090 000	4 985 000
Financial Income	0	0	0	0
Financial Costs	280 000	283 000	358 000	1 355 000
Financial Balance	−280 000	−283 000	−358 000	−1 355 000
Earnings Before Tax	4 431 000	1 345 000	3 733 000	3 630 000
Tax	975 000	296 000	821 000	799 000
Net Income	3 456 000	1 049 000	2 911 000	2 832 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 719 000	46 243 000	44 921 000	48 934 000
Total Current Assets	1 486 000	1 044 000	1 622 000	1 846 000
Total Assets	47 205 000	47 287 000	46 543 000	50 780 000
Total Retained Equity	3 507 000	2 886 000	2 186 000	1 461 000
Total Equity	37 791 000	37 170 000	36 471 000	35 745 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 414 000	10 117 000	10 072 000	15 035 000
Total Equity and Debt	47 205 000	47 287 000	46 543 000	50 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 302 000	26 712 000
Other Income	6 301 000	5 734 000	5 564 000	6 398 000
Revenue	6 301 000	5 734 000	8 867 000	33 109 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	987 000	958 000	965 000	1 073 000
Impairment	0	0	0	0
Expenditure	1 590 000	4 107 000	1 475 000	1 412 000
Operating Profit	4 711 000	1 627 000	4 090 000	4 985 000
Financial Income	0	0	0	0
Financial Costs	280 000	283 000	358 000	1 355 000
Financial Balance	−280 000	−283 000	−358 000	−1 355 000
Dividends	0	0	0	0
Net Income	3 456 000	1 049 000	2 911 000	2 832 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 050 000	4 225 000	4 422 000	4 627 000
Real Eastate	41 669 000	42 019 000	40 499 000	44 308 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	41 669 000	42 019 000	40 499 000	44 308 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 719 000	46 243 000	44 921 000	48 934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 486 000	1 044 000	1 622 000	1 846 000
Total Assets	47 205 000	47 287 000	46 543 000	50 780 000
Total Equity	37 791 000	37 170 000	36 471 000	35 745 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	9 000	47 000	184 000
Unpaid Taxes	419 000	487 000	300 000	312 000
Dividends	0	0	0	0
Other Current Debt	8 931 000	9 621 000	9 726 000	14 539 000
Total Current Debt	9 414 000	10 117 000	10 072 000	15 035 000
Total Equity and Debt	47 205 000	47 287 000	46 543 000	50 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,15 %	2,82 %	7,98 %	7,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,77 %	28,37 %	46,13 %	15,06 %
Current Ratio	0,16	0,1	0,16	0,12
Quick Ratio	0,16	0,1	0,16	0,12
Equity Ratio	0,8	0,79	0,78	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %