NORDAL PARK AS

7540 KLÆBU

Finances

Share Ownership

Return on Equity

27,45 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	718 000	724 000	649 000	642 000
Net Income	2 737 000	229 000	208 000	198 000
Total Assets	12 147 000	14 850 000	15 182 000	15 714 000
Total Equity	9 970 000	7 233 000	7 004 000	6 796 000

Income (NOK)	2022	2021	2020	2019
Revenue	718 000	724 000	649 000	642 000
Expenditure	−2 106 000	435 000	443 000	448 000
Operating Profit	2 824 000	290 000	207 000	195 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	3 000
Earnings Before Tax	2 824 000	290 000	208 000	198 000
Tax	87 000	61 000	0	0
Net Income	2 737 000	229 000	208 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000 000	12 286 000	12 552 000	13 000 000
Total Current Assets	147 000	2 565 000	2 630 000	2 714 000
Total Assets	12 147 000	14 850 000	15 182 000	15 714 000
Total Retained Equity	9 870 000	7 133 000	6 904 000	6 696 000
Total Equity	9 970 000	7 233 000	7 004 000	6 796 000
Total Long-Term Debt	2 037 000	5 000 000	5 275 000	6 390 000
Total Current Debt	140 000	2 618 000	2 903 000	2 528 000
Total Equity and Debt	12 147 000	14 850 000	15 182 000	15 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	718 000	724 000	649 000	642 000
Revenue	718 000	724 000	649 000	642 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	266 000	266 000	257 000	257 000
Impairment	0	0	0	0
Expenditure	−2 106 000	435 000	443 000	448 000
Operating Profit	2 824 000	290 000	207 000	195 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	3 000
Dividends	0	0	0	0
Net Income	2 737 000	229 000	208 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 204 000	9 471 000	9 737 000	9 613 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 204 000	9 471 000	9 737 000	9 613 000
Total Fiancial Fixed Assets	2 795 000	2 815 000	2 815 000	3 387 000
Total Fixed Assets	12 000 000	12 286 000	12 552 000	13 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	2 524 000	2 551 000	2 712 000
Total Current Assets	147 000	2 565 000	2 630 000	2 714 000
Total Assets	12 147 000	14 850 000	15 182 000	15 714 000
Total Equity	9 970 000	7 233 000	7 004 000	6 796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 037 000	5 000 000	5 275 000	6 390 000
Creditors	8 000	7 000	382 000	2 000
Unpaid Taxes	28 000	28 000	0	23 000
Dividends	0	0	0	0
Other Current Debt	18 000	2 521 000	2 521 000	2 503 000
Total Current Debt	140 000	2 618 000	2 903 000	2 528 000
Total Equity and Debt	12 147 000	14 850 000	15 182 000	15 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,45 %	3,17 %	2,97 %	2,91 %
Debt-to-Equity Ratio	0,2	0,69	0,75	0,94
Operating Profit Margin	393,31 %	40,06 %	31,9 %	30,37 %
Current Ratio	1,05	0,98	0,91	1,07
Quick Ratio	1,05	0,98	0,91	1,07
Equity Ratio	0,82	0,49	0,46	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %