HØYDEN EIENDOM AS

0569 OSLO

Finances

Share Ownership

Return on Equity

−94,12 %

Current Ratio

Debt-to-Equity Ratio

256,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	45 000	4 620 000	277 000
Net Income	−32 000	12 000	3 543 000	15 000
Total Assets	8 756 000	8 799 000	995 000	6 270 000
Total Equity	34 000	66 000	54 000	1 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	45 000	4 620 000	277 000
Expenditure	88 000	4 000	120 000	64 000
Operating Profit	362 000	41 000	4 501 000	213 000
Financial Income	0	1 000	6 000	0
Financial Costs	403 000	27 000	23 000	198 000
Financial Balance	−403 000	−26 000	−17 000	−198 000
Earnings Before Tax	−41 000	15 000	4 484 000	15 000
Tax	−9 000	3 000	940 000	0
Net Income	−32 000	12 000	3 543 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 734 000	8 725 000	0	6 203 000
Total Current Assets	22 000	74 000	995 000	68 000
Total Assets	8 756 000	8 799 000	995 000	6 270 000
Total Retained Equity	4 000	36 000	24 000	−209 000
Total Equity	34 000	66 000	54 000	1 111 000
Total Long-Term Debt	8 720 000	8 700 000	0	5 111 000
Total Current Debt	2 000	33 000	940 000	48 000
Total Equity and Debt	8 756 000	8 799 000	995 000	6 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	23 000	277 000
Other Income	450 000	45 000	4 597 000	0
Revenue	450 000	45 000	4 620 000	277 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	4 000	120 000	64 000
Operating Profit	362 000	41 000	4 501 000	213 000
Financial Income	0	1 000	6 000	0
Financial Costs	403 000	27 000	23 000	198 000
Financial Balance	−403 000	−26 000	−17 000	−198 000
Dividends	0	0	3 310 000	0
Net Income	−32 000	12 000	3 543 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	0	0
Real Eastate	8 725 000	8 725 000	0	6 203 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 725 000	8 725 000	0	6 203 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 734 000	8 725 000	0	6 203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	74 000	995 000	45 000
Total Current Assets	22 000	74 000	995 000	68 000
Total Assets	8 756 000	8 799 000	995 000	6 270 000
Total Equity	34 000	66 000	54 000	1 111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 720 000	8 700 000	0	5 111 000
Creditors	2 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	3 310 000	0
Other Current Debt	0	30 000	0	48 000
Total Current Debt	2 000	33 000	940 000	48 000
Total Equity and Debt	8 756 000	8 799 000	995 000	6 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−94,12 %	18,18 %	6 561,11 %	1,35 %
Debt-to-Equity Ratio	256,47	131,82	0	4,6
Operating Profit Margin	80,44 %	91,11 %	97,42 %	76,9 %
Current Ratio	11	2,24	1,06	1,42
Quick Ratio	11	2,24	1,06	1,42
Equity Ratio	0	0,01	0,05	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %