NT KONSULT AS

5652 ÅRLAND

Finances

Share Ownership

Return on Equity

6,11 %

Current Ratio

3,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 889 000	2 490 000	1 328 000	1 613 000
Net Income	164 000	756 000	205 000	226 000
Total Assets	3 041 000	3 053 000	2 456 000	2 452 000
Total Equity	2 684 000	2 520 000	2 164 000	2 159 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 889 000	2 490 000	1 328 000	1 613 000
Expenditure	1 679 000	1 523 000	1 214 000	1 325 000
Operating Profit	210 000	967 000	114 000	288 000
Financial Income	2 000	2 000	117 000	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	1 000	1 000	116 000	−1 000
Earnings Before Tax	211 000	967 000	230 000	287 000
Tax	46 000	211 000	25 000	61 000
Net Income	164 000	756 000	205 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 910 000	1 620 000	1 421 000	1 280 000
Total Current Assets	1 132 000	1 433 000	1 035 000	1 172 000
Total Assets	3 041 000	3 053 000	2 456 000	2 452 000
Total Retained Equity	2 654 000	2 490 000	2 134 000	2 129 000
Total Equity	2 684 000	2 520 000	2 164 000	2 159 000
Total Long-Term Debt	0	0	3 000	4 000
Total Current Debt	357 000	533 000	289 000	290 000
Total Equity and Debt	3 041 000	3 053 000	2 456 000	2 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 889 000	2 490 000	1 328 000	1 613 000
Other Income	0	0	0	0
Revenue	1 889 000	2 490 000	1 328 000	1 613 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	1 239 000	1 041 000	1 013 000	1 019 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 679 000	1 523 000	1 214 000	1 325 000
Operating Profit	210 000	967 000	114 000	288 000
Financial Income	2 000	2 000	117 000	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	1 000	1 000	116 000	−1 000
Dividends	0	0	0	0
Net Income	164 000	756 000	205 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 910 000	1 620 000	1 421 000	1 280 000
Total Fixed Assets	1 910 000	1 620 000	1 421 000	1 280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	705 000	879 000	736 000	936 000
Total Current Assets	1 132 000	1 433 000	1 035 000	1 172 000
Total Assets	3 041 000	3 053 000	2 456 000	2 452 000
Total Equity	2 684 000	2 520 000	2 164 000	2 159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	4 000
Creditors	0	0	0	0
Unpaid Taxes	197 000	224 000	164 000	129 000
Dividends	0	0	0	0
Other Current Debt	114 000	95 000	99 000	99 000
Total Current Debt	357 000	533 000	289 000	290 000
Total Equity and Debt	3 041 000	3 053 000	2 456 000	2 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,11 %	30 %	9,47 %	10,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,12 %	38,84 %	8,58 %	17,85 %
Current Ratio	3,17	2,69	3,58	4,04
Quick Ratio	3,17	2,69	3,58	4,04
Equity Ratio	0,88	0,83	0,88	0,88
Gross Profit Margin	100 %	100 %	100 %	99,94 %