PEACEPAINTING

7980 TERRÅK

Finances

Return on Equity

−17,51 %

Current Ratio

0,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 022 000	1 391 000	926 000	1 446 000
Net Income	−45 000	−38 000	93 000	143 000
Total Assets	640 000	1 011 000	888 000	437 000
Total Equity	257 000	302 000	340 000	247 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 022 000	1 391 000	926 000	1 446 000
Expenditure	2 066 000	1 421 000	832 000	1 301 000
Operating Profit	−44 000	−30 000	93 000	144 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	8 000	1 000	1 000
Financial Balance	−1 000	−8 000	−1 000	−1 000
Earnings Before Tax	−45 000	−38 000	93 000	143 000
Tax	0	0	0	0
Net Income	−45 000	−38 000	93 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	325 000	350 000	386 000	294 000
Total Current Assets	316 000	662 000	502 000	143 000
Total Assets	640 000	1 011 000	888 000	437 000
Total Retained Equity	257 000	302 000	340 000	247 000
Total Equity	257 000	302 000	340 000	247 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	383 000	710 000	548 000	190 000
Total Equity and Debt	640 000	1 011 000	888 000	437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	111 000	88 000	926 000	1 416 000
Other Income	1 911 000	1 302 000	0	30 000
Revenue	2 022 000	1 391 000	926 000	1 446 000
Cost of Goods Sold	190 000	0	0	8 000
Salary Costs	910 000	829 000	523 000	551 000
Depreciation	25 000	25 000	11 000	0
Impairment	0	0	0	0
Expenditure	2 066 000	1 421 000	832 000	1 301 000
Operating Profit	−44 000	−30 000	93 000	144 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	8 000	1 000	1 000
Financial Balance	−1 000	−8 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−45 000	−38 000	93 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	39 000	64 000	89 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	286 000	286 000	298 000	294 000
Total Fixed Assets	325 000	350 000	386 000	294 000
Stock	45 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	266 000	318 000	483 000	123 000
Total Current Assets	316 000	662 000	502 000	143 000
Total Assets	640 000	1 011 000	888 000	437 000
Total Equity	257 000	302 000	340 000	247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	3 000	9 000	13 000
Unpaid Taxes	39 000	38 000	20 000	35 000
Dividends	0	0	0	0
Other Current Debt	338 000	669 000	520 000	143 000
Total Current Debt	383 000	710 000	548 000	190 000
Total Equity and Debt	640 000	1 011 000	888 000	437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,51 %	−12,58 %	27,35 %	57,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,18 %	−2,16 %	10,04 %	9,96 %
Current Ratio	0,83	0,93	0,92	0,75
Quick Ratio	0,93	0,93	0,92	0,75
Equity Ratio	0,4	0,3	0,38	0,57
Gross Profit Margin	90,6 %	100 %	100 %	99,45 %