PØLSEBU INVEST AS

3734 SKIEN

Finances

Return on Equity

7,47 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	97 000	196 000	196 000	195 000
Total Assets	1 309 000	1 211 000	1 013 000	885 000
Total Equity	1 299 000	1 202 000	1 006 000	810 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	4 000	4 000	5 000
Operating Profit	−4 000	−4 000	−4 000	−5 000
Financial Income	100 000	200 000	200 000	200 000
Financial Costs	0	0	0	0
Financial Balance	100 000	200 000	200 000	200 000
Earnings Before Tax	96 000	196 000	196 000	195 000
Tax	0	1 000	1 000	0
Net Income	97 000	196 000	196 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	400 000	400 000	400 000
Total Current Assets	909 000	811 000	613 000	485 000
Total Assets	1 309 000	1 211 000	1 013 000	885 000
Total Retained Equity	1 269 000	1 172 000	976 000	780 000
Total Equity	1 299 000	1 202 000	1 006 000	810 000
Total Long-Term Debt	10 000	8 000	6 000	74 000
Total Current Debt	0	1 000	1 000	0
Total Equity and Debt	1 309 000	1 211 000	1 013 000	885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	4 000	5 000
Operating Profit	−4 000	−4 000	−4 000	−5 000
Financial Income	100 000	200 000	200 000	200 000
Financial Costs	0	0	0	0
Financial Balance	100 000	200 000	200 000	200 000
Dividends	0	0	0	0
Net Income	97 000	196 000	196 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	400 000	400 000	400 000	400 000
Total Fixed Assets	400 000	400 000	400 000	400 000
Stock	0	0	0	0
Total Investments	795 000	695 000	495 000	380 000
Cash, Bank	14 000	16 000	18 000	5 000
Total Current Assets	909 000	811 000	613 000	485 000
Total Assets	1 309 000	1 211 000	1 013 000	885 000
Total Equity	1 299 000	1 202 000	1 006 000	810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	8 000	6 000	74 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	1 000	1 000	0
Total Equity and Debt	1 309 000	1 211 000	1 013 000	885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,47 %	16,31 %	19,48 %	24,07 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,09
Operating Profit Margin	-	-	-	-
Current Ratio	-	811	613	-
Quick Ratio	-	811	613	-
Equity Ratio	0,99	0,99	0,99	0,92
Gross Profit Margin	-	-	-	-