LINDUKEN AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

−22,22 %

Current Ratio

3,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000	33 000	42 000	61 000
Net Income	−10 000	−6 000	4 000	11 000
Total Assets	65 000	75 000	85 000	80 000
Total Equity	45 000	55 000	61 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 000	33 000	42 000	61 000
Expenditure	24 000	38 000	37 000	47 000
Operating Profit	−10 000	−6 000	5 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−6 000	5 000	13 000
Tax	0	0	1 000	3 000
Net Income	−10 000	−6 000	4 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	65 000	75 000	85 000	80 000
Total Assets	65 000	75 000	85 000	80 000
Total Retained Equity	5 000	15 000	21 000	17 000
Total Equity	45 000	55 000	61 000	57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	20 000	24 000	23 000
Total Equity and Debt	65 000	75 000	85 000	80 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	33 000	42 000	61 000
Other Income	0	0	0	0
Revenue	13 000	33 000	42 000	61 000
Cost of Goods Sold	9 000	22 000	24 000	33 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	38 000	37 000	47 000
Operating Profit	−10 000	−6 000	5 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−6 000	4 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	26 000	28 000	32 000	40 000
Total Investments	0	0	0	0
Cash, Bank	39 000	42 000	47 000	38 000
Total Current Assets	65 000	75 000	85 000	80 000
Total Assets	65 000	75 000	85 000	80 000
Total Equity	45 000	55 000	61 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	20 000
Total Current Debt	20 000	20 000	24 000	23 000
Total Equity and Debt	65 000	75 000	85 000	80 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,22 %	−10,91 %	6,56 %	19,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−76,92 %	−18,18 %	11,9 %	21,31 %
Current Ratio	3,25	3,75	3,54	3,48
Quick Ratio	−10,83	−9,38	−10,63	−4,71
Equity Ratio	0,69	0,73	0,72	0,71
Gross Profit Margin	30,77 %	33,33 %	42,86 %	45,9 %