SAPIENTIA AS

1359 EIKSMARKA

Finances

Return on Equity

1 913,73 %

Current Ratio

0,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	976 000	1 457 000	690 000	494 000
Total Assets	1 028 000	1 504 000	782 000	589 000
Total Equity	51 000	44 000	38 000	87 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	6 000	7 000	4 000
Operating Profit	−12 000	−6 000	−7 000	−4 000
Financial Income	1 050 000	1 500 000	700 000	500 000
Financial Costs	57 000	29 000	0	0
Financial Balance	993 000	1 471 000	700 000	500 000
Earnings Before Tax	980 000	1 465 000	693 000	496 000
Tax	4 000	9 000	3 000	2 000
Net Income	976 000	1 457 000	690 000	494 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 000	184 000	582 000	313 000
Total Current Assets	844 000	1 320 000	200 000	277 000
Total Assets	1 028 000	1 504 000	782 000	589 000
Total Retained Equity	21 000	14 000	8 000	57 000
Total Equity	51 000	44 000	38 000	87 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	977 000	1 460 000	744 000	502 000
Total Equity and Debt	1 028 000	1 504 000	782 000	589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	6 000	7 000	4 000
Operating Profit	−12 000	−6 000	−7 000	−4 000
Financial Income	1 050 000	1 500 000	700 000	500 000
Financial Costs	57 000	29 000	0	0
Financial Balance	993 000	1 471 000	700 000	500 000
Dividends	970 000	1 450 000	740 000	0
Net Income	976 000	1 457 000	690 000	494 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	184 000	184 000	582 000	313 000
Total Fixed Assets	184 000	184 000	582 000	313 000
Stock	0	0	0	0
Total Investments	579 000	1 266 000	0	0
Cash, Bank	265 000	54 000	200 000	277 000
Total Current Assets	844 000	1 320 000	200 000	277 000
Total Assets	1 028 000	1 504 000	782 000	589 000
Total Equity	51 000	44 000	38 000	87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	970 000	1 450 000	740 000	0
Other Current Debt	971 000	1 451 000	740 000	500 000
Total Current Debt	977 000	1 460 000	744 000	502 000
Total Equity and Debt	1 028 000	1 504 000	782 000	589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 913,73 %	3 311,36 %	1 815,79 %	567,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,86	0,9	0,27	0,55
Quick Ratio	0,86	0,9	0,27	0,55
Equity Ratio	0,05	0,03	0,05	0,15
Gross Profit Margin	-	-	-	-