UTVIKLINGSSELSKAPET MYRA TEBO AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

−2,61 %

Current Ratio

0,02

Debt-to-Equity Ratio

5,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	−16 000	−472 000	−65 000
Total Assets	3 457 000	3 440 000	3 457 000	3 393 000
Total Equity	306 000	306 000	322 000	794 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	20 000	605 000	84 000
Operating Profit	−10 000	−20 000	−605 000	−84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−20 000	−605 000	−84 000
Tax	−2 000	−4 000	−133 000	−18 000
Net Income	−8 000	−16 000	−472 000	−65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 433 000	3 433 000	3 429 000	3 296 000
Total Current Assets	24 000	6 000	28 000	97 000
Total Assets	3 457 000	3 440 000	3 457 000	3 393 000
Total Retained Equity	−852 000	−844 000	−828 000	−356 000
Total Equity	306 000	306 000	322 000	794 000
Total Long-Term Debt	1 720 000	1 700 000	1 700 000	1 700 000
Total Current Debt	1 431 000	1 434 000	1 435 000	899 000
Total Equity and Debt	3 457 000	3 440 000	3 457 000	3 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	21 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	20 000	605 000	84 000
Operating Profit	−10 000	−20 000	−605 000	−84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−16 000	−472 000	−65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 433 000	3 433 000	3 428 000	3 295 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 433 000	3 433 000	3 429 000	3 296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	6 000	28 000	97 000
Total Current Assets	24 000	6 000	28 000	97 000
Total Assets	3 457 000	3 440 000	3 457 000	3 393 000
Total Equity	306 000	306 000	322 000	794 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 720 000	1 700 000	1 700 000	1 700 000
Creditors	0	0	0	3 000
Unpaid Taxes	0	3 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	1 431 000	1 431 000	1 432 000	896 000
Total Current Debt	1 431 000	1 434 000	1 435 000	899 000
Total Equity and Debt	3 457 000	3 440 000	3 457 000	3 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,61 %	−5,23 %	−146,58 %	−8,19 %
Debt-to-Equity Ratio	5,62	5,56	5,28	2,14
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0	0,02	0,11
Quick Ratio	0,02	0	0,02	0,11
Equity Ratio	0,09	0,09	0,09	0,23
Gross Profit Margin	-	-	-	-