SKEIANE LEGESENTER AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

43,85 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 429 000	5 199 000	4 767 000	5 171 000
Net Income	139 000	−100 000	−126 000	60 000
Total Assets	1 214 000	972 000	919 000	1 056 000
Total Equity	317 000	178 000	277 000	403 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 429 000	5 199 000	4 767 000	5 171 000
Expenditure	5 253 000	5 329 000	4 931 000	5 097 000
Operating Profit	176 000	−130 000	−164 000	75 000
Financial Income	2 000	3 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	2 000	2 000
Earnings Before Tax	178 000	−128 000	−162 000	77 000
Tax	39 000	−28 000	−36 000	17 000
Net Income	139 000	−100 000	−126 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	176 000	131 000	21 000
Total Current Assets	1 114 000	796 000	789 000	1 035 000
Total Assets	1 214 000	972 000	919 000	1 056 000
Total Retained Equity	257 000	118 000	217 000	343 000
Total Equity	317 000	178 000	277 000	403 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	897 000	795 000	642 000	652 000
Total Equity and Debt	1 214 000	972 000	919 000	1 056 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 429 000	5 199 000	4 767 000	5 171 000
Revenue	5 429 000	5 199 000	4 767 000	5 171 000
Cost of Goods Sold	0	278 000	143 000	0
Salary Costs	3 629 000	3 579 000	3 548 000	3 613 000
Depreciation	37 000	36 000	14 000	3 000
Impairment	0	0	0	0
Expenditure	5 253 000	5 329 000	4 931 000	5 097 000
Operating Profit	176 000	−130 000	−164 000	75 000
Financial Income	2 000	3 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	2 000	2 000
Dividends	0	0	0	0
Net Income	139 000	−100 000	−126 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	61 000	33 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	78 000	116 000	98 000	21 000
Total Tangible Assets	78 000	116 000	98 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	99 000	176 000	131 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 114 000	796 000	726 000	950 000
Total Current Assets	1 114 000	796 000	789 000	1 035 000
Total Assets	1 214 000	972 000	919 000	1 056 000
Total Equity	317 000	178 000	277 000	403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	316 000	215 000	81 000	104 000
Unpaid Taxes	224 000	233 000	227 000	176 000
Dividends	0	0	0	0
Other Current Debt	357 000	347 000	334 000	370 000
Total Current Debt	897 000	795 000	642 000	652 000
Total Equity and Debt	1 214 000	972 000	919 000	1 056 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,85 %	−56,18 %	−45,49 %	14,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,24 %	−2,5 %	−3,44 %	1,45 %
Current Ratio	1,24	1	1,23	1,59
Quick Ratio	1,24	1	1,23	1,59
Equity Ratio	0,26	0,18	0,3	0,38
Gross Profit Margin	100 %	94,65 %	97 %	100 %