LØVBERG HOLDING AS

2022 GJERDRUM

Finances

Return on Equity

2,26 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	136 000	142 000	−13 000	150 000
Total Assets	6 144 000	6 094 000	5 915 000	6 079 000
Total Equity	6 018 000	5 907 000	5 915 000	5 928 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	22 000	13 000	11 000
Operating Profit	−25 000	−22 000	−13 000	−11 000
Financial Income	200 000	200 000	0	161 000
Financial Costs	0	0	0	0
Financial Balance	200 000	200 000	0	161 000
Earnings Before Tax	175 000	178 000	−13 000	150 000
Tax	38 000	36 000	0	0
Net Income	136 000	142 000	−13 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 944 000	5 894 000	5 915 000	5 918 000
Total Current Assets	200 000	200 000	0	161 000
Total Assets	6 144 000	6 094 000	5 915 000	6 079 000
Total Retained Equity	5 768 000	5 657 000	5 665 000	5 678 000
Total Equity	6 018 000	5 907 000	5 915 000	5 928 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	187 000	0	150 000
Total Equity and Debt	6 144 000	6 094 000	5 915 000	6 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	22 000	13 000	11 000
Operating Profit	−25 000	−22 000	−13 000	−11 000
Financial Income	200 000	200 000	0	161 000
Financial Costs	0	0	0	0
Financial Balance	200 000	200 000	0	161 000
Dividends	0	150 000	0	150 000
Net Income	136 000	142 000	−13 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 944 000	5 894 000	5 915 000	5 918 000
Total Fixed Assets	5 944 000	5 894 000	5 915 000	5 918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	200 000	200 000	0	161 000
Total Assets	6 144 000	6 094 000	5 915 000	6 079 000
Total Equity	6 018 000	5 907 000	5 915 000	5 928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	150 000	0	150 000
Other Current Debt	86 000	0	0	0
Total Current Debt	125 000	187 000	0	150 000
Total Equity and Debt	6 144 000	6 094 000	5 915 000	6 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,26 %	2,4 %	−0,22 %	2,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,6	1,07	-	1,07
Quick Ratio	1,6	1,07	-	1,07
Equity Ratio	0,98	0,97	1	0,98
Gross Profit Margin	-	-	-	-