FUGELLI INVEST AS

1359 EIKSMARKA

Finances

Return on Equity

70,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 000	0	0	0
Net Income	64 000	0	−1 000	−1 000
Total Assets	94 000	39 000	39 000	28 000
Total Equity	91 000	27 000	27 000	28 000

Income (NOK)	2022	2020	2019
Revenue	64 000	0	0
Expenditure	0	0	0
Operating Profit	64 000	0	0
Financial Income	0	0	0
Financial Costs	0	1 000	1 000
Financial Balance	0	−1 000	−1 000
Earnings Before Tax	64 000	−1 000	−1 000
Tax	0	0	0
Net Income	64 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	35 000	35 000	25 000
Total Current Assets	69 000	4 000	4 000	3 000
Total Assets	94 000	39 000	39 000	28 000
Total Retained Equity	51 000	−13 000	−13 000	−12 000
Total Equity	91 000	27 000	27 000	28 000
Total Long-Term Debt	3 000	13 000	13 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	94 000	39 000	39 000	28 000

Cash flow (NOK)	2022	2020	2019
Sales Income	64 000	0	0
Other Income	0	0	0
Revenue	64 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	64 000	0	0
Financial Income	0	0	0
Financial Costs	0	1 000	1 000
Financial Balance	0	−1 000	−1 000
Dividends	0	0	0
Net Income	64 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	35 000	35 000	25 000
Total Fixed Assets	25 000	35 000	35 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	4 000	4 000	3 000
Total Current Assets	69 000	4 000	4 000	3 000
Total Assets	94 000	39 000	39 000	28 000
Total Equity	91 000	27 000	27 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	13 000	13 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	94 000	39 000	39 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,33 %	0 %	−3,7 %	−3,57 %
Debt-to-Equity Ratio	0,03	0,48	0,48	0
Operating Profit Margin	100 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,97	0,69	0,69	1
Gross Profit Margin	100 %	-	-	-