FREDSVOLD HOLDING AS

1365 BLOMMENHOLM

Finances

Share Ownership

Return on Equity

−80,62 %

Current Ratio

175

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−312 000	592 000	−6 000	102 000
Total Assets	388 000	903 000	504 000	553 000
Total Equity	387 000	884 000	292 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	121 000	209 000	7 000	0
Operating Profit	−122 000	−209 000	−7 000	0
Financial Income	0	800 000	0	103 000
Financial Costs	190 000	0	0	0
Financial Balance	−190 000	800 000	0	103 000
Earnings Before Tax	−312 000	591 000	−7 000	103 000
Tax	0	−1 000	−1 000	1 000
Net Income	−312 000	592 000	−6 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	212 000	501 000	500 000	500 000
Total Current Assets	175 000	402 000	4 000	53 000
Total Assets	388 000	903 000	504 000	553 000
Total Retained Equity	357 000	854 000	262 000	268 000
Total Equity	387 000	884 000	292 000	298 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	19 000	212 000	255 000
Total Equity and Debt	388 000	903 000	504 000	553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	121 000	209 000	7 000	0
Operating Profit	−122 000	−209 000	−7 000	0
Financial Income	0	800 000	0	103 000
Financial Costs	190 000	0	0	0
Financial Balance	−190 000	800 000	0	103 000
Dividends	185 000	0	0	0
Net Income	−312 000	592 000	−6 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	212 000	0	0	0
Total Tangible Assets	212 000	0	0	0
Total Fiancial Fixed Assets	0	501 000	500 000	500 000
Total Fixed Assets	212 000	501 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	2 000	3 000	53 000
Total Current Assets	175 000	402 000	4 000	53 000
Total Assets	388 000	903 000	504 000	553 000
Total Equity	387 000	884 000	292 000	298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	185 000	0	0	0
Other Current Debt	1 000	19 000	212 000	254 000
Total Current Debt	1 000	19 000	212 000	255 000
Total Equity and Debt	388 000	903 000	504 000	553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−80,62 %	66,97 %	−2,05 %	34,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	175	21,16	0,02	0,21
Quick Ratio	175	21,16	0,02	0,21
Equity Ratio	1	0,98	0,58	0,54
Gross Profit Margin	-	-	-	-