AFFIX AS

0252 OSLO

Finances

Share Ownership

Return on Equity

1 908 %

Current Ratio

2,29

Debt-to-Equity Ratio

11,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	638 000	128 000	506 000	423 000
Net Income	477 000	−143 000	64 000	−201 000
Total Assets	537 000	18 000	80 000	48 000
Total Equity	25 000	−452 000	−310 000	−373 000

Income (NOK)	2022	2021	2020	2019
Revenue	638 000	128 000	506 000	423 000
Expenditure	147 000	255 000	427 000	603 000
Operating Profit	491 000	−127 000	79 000	−180 000
Financial Income	0	0	4 000	0
Financial Costs	14 000	16 000	19 000	21 000
Financial Balance	−14 000	−16 000	−15 000	−21 000
Earnings Before Tax	477 000	−143 000	64 000	−201 000
Tax	0	0	0	0
Net Income	477 000	−143 000	64 000	−201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	8 000	8 000
Total Current Assets	537 000	18 000	72 000	40 000
Total Assets	537 000	18 000	80 000	48 000
Total Retained Equity	−25 000	−502 000	−360 000	−423 000
Total Equity	25 000	−452 000	−310 000	−373 000
Total Long-Term Debt	277 000	277 000	277 000	305 000
Total Current Debt	235 000	193 000	113 000	116 000
Total Equity and Debt	537 000	18 000	80 000	48 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	638 000	128 000	494 000	423 000
Other Income	0	0	12 000	0
Revenue	638 000	128 000	506 000	423 000
Cost of Goods Sold	36 000	40 000	70 000	306 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	15 000
Impairment	0	0	0	0
Expenditure	147 000	255 000	427 000	603 000
Operating Profit	491 000	−127 000	79 000	−180 000
Financial Income	0	0	4 000	0
Financial Costs	14 000	16 000	19 000	21 000
Financial Balance	−14 000	−16 000	−15 000	−21 000
Dividends	0	0	0	0
Net Income	477 000	−143 000	64 000	−201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	0	0	8 000	8 000
Total Fixed Assets	0	0	8 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	4 000	27 000	13 000
Total Current Assets	537 000	18 000	72 000	40 000
Total Assets	537 000	18 000	80 000	48 000
Total Equity	25 000	−452 000	−310 000	−373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	277 000	277 000	277 000	305 000
Creditors	12 000	3 000	21 000	39 000
Unpaid Taxes	10 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	213 000	190 000	92 000	77 000
Total Current Debt	235 000	193 000	113 000	116 000
Total Equity and Debt	537 000	18 000	80 000	48 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 908 %	31,64 %	−20,65 %	53,89 %
Debt-to-Equity Ratio	11,08	−0,61	−0,89	−0,82
Operating Profit Margin	76,96 %	−99,22 %	15,61 %	−42,55 %
Current Ratio	2,29	0,09	0,64	0,34
Quick Ratio	2,29	0,09	0,64	0,34
Equity Ratio	0,05	−25,11	−3,88	−7,77
Gross Profit Margin	94,36 %	68,75 %	86,17 %	27,66 %