FURNESVEIEN AUTOCENTER AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

−7,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	3 531 000	7 592 000	7 697 000
Net Income	−57 000	227 000	664 000	81 000
Total Assets	725 000	838 000	2 808 000	2 824 000
Total Equity	725 000	782 000	555 000	691 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	3 531 000	7 592 000	7 697 000
Expenditure	73 000	3 240 000	6 739 000	7 593 000
Operating Profit	−73 000	291 000	852 000	104 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	−73 000	291 000	852 000	105 000
Tax	−16 000	64 000	187 000	23 000
Net Income	−57 000	227 000	664 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	423 000	457 000	217 000	333 000
Total Current Assets	302 000	381 000	2 591 000	2 491 000
Total Assets	725 000	838 000	2 808 000	2 824 000
Total Retained Equity	225 000	282 000	55 000	191 000
Total Equity	725 000	782 000	555 000	691 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	56 000	2 253 000	2 133 000
Total Equity and Debt	725 000	838 000	2 808 000	2 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 209 000	7 274 000	7 299 000
Other Income	0	322 000	318 000	397 000
Revenue	0	3 531 000	7 592 000	7 697 000
Cost of Goods Sold	0	1 179 000	2 610 000	2 859 000
Salary Costs	0	1 286 000	2 288 000	2 682 000
Depreciation	55 000	63 000	121 000	151 000
Impairment	0	0	0	0
Expenditure	73 000	3 240 000	6 739 000	7 593 000
Operating Profit	−73 000	291 000	852 000	104 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	800 000	900 000
Net Income	−57 000	227 000	664 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	29 000	44 000	39 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	378 000	0	5 000	9 000
Fixtures	0	28 000	168 000	285 000
Total Tangible Assets	378 000	28 000	173 000	294 000
Total Fiancial Fixed Assets	0	400 000	0	0
Total Fixed Assets	423 000	457 000	217 000	333 000
Stock	0	0	375 000	414 000
Total Investments	0	0	0	0
Cash, Bank	152 000	381 000	1 759 000	1 668 000
Total Current Assets	302 000	381 000	2 591 000	2 491 000
Total Assets	725 000	838 000	2 808 000	2 824 000
Total Equity	725 000	782 000	555 000	691 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	282 000	220 000
Unpaid Taxes	0	6 000	452 000	444 000
Dividends	0	0	800 000	900 000
Other Current Debt	0	0	527 000	540 000
Total Current Debt	0	56 000	2 253 000	2 133 000
Total Equity and Debt	725 000	838 000	2 808 000	2 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,86 %	29,03 %	119,64 %	11,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	8,24 %	11,22 %	1,35 %
Current Ratio	-	6,8	1,15	1,17
Quick Ratio	-	6,8	1,38	1,45
Equity Ratio	1	0,93	0,2	0,24
Gross Profit Margin	-	66,61 %	65,62 %	62,86 %