WJA HOLDING AS

0178 OSLO

Finances

Return on Equity

20,15 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 744 000	2 908 000	3 175 000	2 783 000
Total Assets	9 657 000	8 866 000	7 537 000	3 726 000
Total Equity	8 657 000	7 861 000	5 905 000	2 714 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	83 000	54 000	45 000	54 000
Operating Profit	−83 000	−54 000	−45 000	−54 000
Financial Income	2 773 000	3 026 000	3 272 000	2 904 000
Financial Costs	945 000	64 000	52 000	67 000
Financial Balance	1 828 000	2 962 000	3 220 000	2 837 000
Earnings Before Tax	1 745 000	2 908 000	3 175 000	2 783 000
Tax	1 000	0	0	0
Net Income	1 744 000	2 908 000	3 175 000	2 783 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 129 000	5 813 000	4 221 000	3 407 000
Total Current Assets	1 528 000	3 053 000	3 316 000	319 000
Total Assets	9 657 000	8 866 000	7 537 000	3 726 000
Total Retained Equity	7 246 000	6 450 000	4 494 000	1 303 000
Total Equity	8 657 000	7 861 000	5 905 000	2 714 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000 000	1 005 000	1 633 000	1 012 000
Total Equity and Debt	9 657 000	8 866 000	7 537 000	3 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	54 000	45 000	54 000
Operating Profit	−83 000	−54 000	−45 000	−54 000
Financial Income	2 773 000	3 026 000	3 272 000	2 904 000
Financial Costs	945 000	64 000	52 000	67 000
Financial Balance	1 828 000	2 962 000	3 220 000	2 837 000
Dividends	1 000 000	1 000 000	0	1 000 000
Net Income	1 744 000	2 908 000	3 175 000	2 783 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 129 000	5 813 000	4 221 000	3 407 000
Total Fixed Assets	8 129 000	5 813 000	4 221 000	3 407 000
Stock	0	0	0	0
Total Investments	0	1 645 000	876 000	0
Cash, Bank	89 000	20 000	95 000	135 000
Total Current Assets	1 528 000	3 053 000	3 316 000	319 000
Total Assets	9 657 000	8 866 000	7 537 000	3 726 000
Total Equity	8 657 000	7 861 000	5 905 000	2 714 000
Short-Term Group Debt	0	0	1 298 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 000 000	0	1 000 000
Other Current Debt	0	5 000	5 000	12 000
Total Current Debt	1 000 000	1 005 000	1 633 000	1 012 000
Total Equity and Debt	9 657 000	8 866 000	7 537 000	3 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,15 %	36,99 %	53,77 %	102,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,53	3,04	2,03	0,32
Quick Ratio	1,53	3,04	2,03	0,32
Equity Ratio	0,9	0,89	0,78	0,73
Gross Profit Margin	-	-	-	-