ADVOKAT MONICA SAMLAND AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

−58,51 %

Current Ratio

3,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	601 000	1 093 000	1 414 000	1 235 000
Net Income	−227 000	−7 000	−332 000	−91 000
Total Assets	542 000	999 000	1 097 000	1 377 000
Total Equity	388 000	716 000	823 000	1 154 000

Income (NOK)	2022	2021	2020	2019
Revenue	601 000	1 093 000	1 414 000	1 235 000
Expenditure	833 000	1 097 000	1 745 000	1 356 000
Operating Profit	−232 000	−4 000	−332 000	−122 000
Financial Income	5 000	0	0	31 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	31 000
Earnings Before Tax	−227 000	−4 000	−332 000	−91 000
Tax	0	3 000	0	0
Net Income	−227 000	−7 000	−332 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	357 000
Total Current Assets	542 000	999 000	1 092 000	1 020 000
Total Assets	542 000	999 000	1 097 000	1 377 000
Total Retained Equity	358 000	686 000	793 000	1 124 000
Total Equity	388 000	716 000	823 000	1 154 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	154 000	283 000	274 000	223 000
Total Equity and Debt	542 000	999 000	1 097 000	1 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	601 000	1 093 000	1 414 000	1 235 000
Other Income	0	0	0	0
Revenue	601 000	1 093 000	1 414 000	1 235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	654 000	659 000	916 000	863 000
Depreciation	0	5 000	4 000	20 000
Impairment	0	0	0	0
Expenditure	833 000	1 097 000	1 745 000	1 356 000
Operating Profit	−232 000	−4 000	−332 000	−122 000
Financial Income	5 000	0	0	31 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	31 000
Dividends	100 000	100 000	0	75 000
Net Income	−227 000	−7 000	−332 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	9 000
Total Tangible Assets	0	0	5 000	9 000
Total Fiancial Fixed Assets	0	0	0	348 000
Total Fixed Assets	0	0	5 000	357 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	741 000	878 000	634 000
Total Current Assets	542 000	999 000	1 092 000	1 020 000
Total Assets	542 000	999 000	1 097 000	1 377 000
Total Equity	388 000	716 000	823 000	1 154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	19 000	16 000	2 000
Unpaid Taxes	34 000	136 000	143 000	122 000
Dividends	100 000	100 000	0	75 000
Other Current Debt	113 000	126 000	115 000	98 000
Total Current Debt	154 000	283 000	274 000	223 000
Total Equity and Debt	542 000	999 000	1 097 000	1 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−58,51 %	−0,98 %	−40,34 %	−7,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−38,6 %	−0,37 %	−23,48 %	−9,88 %
Current Ratio	3,52	3,53	3,99	4,57
Quick Ratio	3,52	3,53	3,99	4,57
Equity Ratio	0,72	0,72	0,75	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %