AREMARK EIENDOM AS

1798 AREMARK

Finances

Share Ownership

Return on Equity

18,4 %

Current Ratio

1,71

Debt-to-Equity Ratio

3,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 179 000	1 075 000	683 000	661 000
Net Income	555 000	552 000	314 000	196 000
Total Assets	12 881 000	12 362 000	4 575 000	4 180 000
Total Equity	3 016 000	2 461 000	1 909 000	1 595 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 179 000	1 075 000	683 000	661 000
Expenditure	304 000	233 000	285 000	414 000
Operating Profit	875 000	841 000	398 000	247 000
Financial Income	0	9 000	5 000	5 000
Financial Costs	163 000	143 000	0	0
Financial Balance	−163 000	−134 000	5 000	5 000
Earnings Before Tax	712 000	708 000	403 000	252 000
Tax	157 000	156 000	89 000	55 000
Net Income	555 000	552 000	314 000	196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 035 000	12 141 000	3 380 000	3 486 000
Total Current Assets	846 000	221 000	1 195 000	694 000
Total Assets	12 881 000	12 362 000	4 575 000	4 180 000
Total Retained Equity	2 986 000	2 431 000	1 879 000	1 565 000
Total Equity	3 016 000	2 461 000	1 909 000	1 595 000
Total Long-Term Debt	9 371 000	9 435 000	2 415 000	2 417 000
Total Current Debt	494 000	466 000	251 000	169 000
Total Equity and Debt	12 881 000	12 362 000	4 575 000	4 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 179 000	995 000	683 000	661 000
Other Income	0	79 000	0	0
Revenue	1 179 000	1 075 000	683 000	661 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	106 000	106 000	106 000	106 000
Impairment	0	0	0	0
Expenditure	304 000	233 000	285 000	414 000
Operating Profit	875 000	841 000	398 000	247 000
Financial Income	0	9 000	5 000	5 000
Financial Costs	163 000	143 000	0	0
Financial Balance	−163 000	−134 000	5 000	5 000
Dividends	0	0	0	0
Net Income	555 000	552 000	314 000	196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 935 000	12 041 000	3 280 000	3 386 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 935 000	12 041 000	3 280 000	3 386 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	12 035 000	12 141 000	3 380 000	3 486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	759 000	221 000	1 195 000	694 000
Total Current Assets	846 000	221 000	1 195 000	694 000
Total Assets	12 881 000	12 362 000	4 575 000	4 180 000
Total Equity	3 016 000	2 461 000	1 909 000	1 595 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 371 000	9 435 000	2 415 000	2 417 000
Creditors	0	0	13 000	12 000
Unpaid Taxes	262 000	232 000	139 000	101 000
Dividends	0	0	0	0
Other Current Debt	70 000	75 000	8 000	0
Total Current Debt	494 000	466 000	251 000	169 000
Total Equity and Debt	12 881 000	12 362 000	4 575 000	4 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,4 %	22,43 %	16,45 %	12,29 %
Debt-to-Equity Ratio	3,11	3,83	1,27	1,52
Operating Profit Margin	74,22 %	78,23 %	58,27 %	37,37 %
Current Ratio	1,71	0,47	4,76	4,11
Quick Ratio	1,71	0,47	4,76	4,11
Equity Ratio	0,23	0,2	0,42	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %