STAVANGER KIROPRAKTORKLINIKK OG NEVROSENTER AS

4015 STAVANGER

Finances

Share Ownership

Return on Equity

84,78 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 462 000	1 081 000	1 099 000	1 207 000
Net Income	78 000	−146 000	−65 000	15 000
Total Assets	309 000	268 000	330 000	405 000
Total Equity	92 000	13 000	159 000	224 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 462 000	1 081 000	1 099 000	1 207 000
Expenditure	1 385 000	1 227 000	1 161 000	1 186 000
Operating Profit	77 000	−146 000	−63 000	21 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	2 000	2 000
Financial Balance	1 000	0	−2 000	−2 000
Earnings Before Tax	78 000	−146 000	−65 000	19 000
Tax	0	0	0	4 000
Net Income	78 000	−146 000	−65 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	109 000	0	0
Total Current Assets	222 000	158 000	330 000	405 000
Total Assets	309 000	268 000	330 000	405 000
Total Retained Equity	42 000	−37 000	109 000	174 000
Total Equity	92 000	13 000	159 000	224 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	217 000	254 000	170 000	181 000
Total Equity and Debt	309 000	268 000	330 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 270 000	871 000	900 000	973 000
Other Income	192 000	211 000	199 000	234 000
Revenue	1 462 000	1 081 000	1 099 000	1 207 000
Cost of Goods Sold	6 000	0	25 000	3 000
Salary Costs	1 048 000	1 125 000	1 026 000	1 091 000
Depreciation	22 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 385 000	1 227 000	1 161 000	1 186 000
Operating Profit	77 000	−146 000	−63 000	21 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	2 000	2 000
Financial Balance	1 000	0	−2 000	−2 000
Dividends	0	0	0	0
Net Income	78 000	−146 000	−65 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	109 000	0	0
Total Tangible Assets	87 000	109 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 000	109 000	0	0
Stock	3 000	9 000	9 000	9 000
Total Investments	0	0	0	0
Cash, Bank	106 000	75 000	229 000	305 000
Total Current Assets	222 000	158 000	330 000	405 000
Total Assets	309 000	268 000	330 000	405 000
Total Equity	92 000	13 000	159 000	224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	74 000	3 000	3 000
Unpaid Taxes	99 000	78 000	76 000	76 000
Dividends	0	0	0	0
Other Current Debt	95 000	102 000	92 000	98 000
Total Current Debt	217 000	254 000	170 000	181 000
Total Equity and Debt	309 000	268 000	330 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,78 %	−1 123,08 %	−40,88 %	6,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,27 %	−13,51 %	−5,73 %	1,74 %
Current Ratio	1,02	0,62	1,94	2,24
Quick Ratio	1,04	0,64	2,05	2,35
Equity Ratio	0,3	0,05	0,48	0,55
Gross Profit Margin	99,59 %	100 %	97,73 %	99,75 %