ARKITEKT KJERSTI JENSSEN AS

9334 ØVERBYGD

Finances

Share Ownership

Return on Equity

15,45 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	885 000	885 000	853 000	783 000
Net Income	17 000	27 000	90 000	96 000
Total Assets	485 000	456 000	421 000	266 000
Total Equity	110 000	93 000	67 000	−24 000

Income (NOK)	2022	2021	2020	2019
Revenue	885 000	885 000	853 000	783 000
Expenditure	858 000	851 000	755 000	687 000
Operating Profit	27 000	34 000	98 000	96 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	27 000	34 000	98 000	96 000
Tax	10 000	8 000	7 000	0
Net Income	17 000	27 000	90 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	485 000	456 000	421 000	266 000
Total Assets	485 000	456 000	421 000	266 000
Total Retained Equity	80 000	63 000	37 000	−48 000
Total Equity	110 000	93 000	67 000	−24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	375 000	363 000	354 000	290 000
Total Equity and Debt	485 000	456 000	421 000	266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	885 000	885 000	853 000	783 000
Other Income	0	0	0	0
Revenue	885 000	885 000	853 000	783 000
Cost of Goods Sold	14 000	12 000	8 000	11 000
Salary Costs	631 000	620 000	570 000	508 000
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	858 000	851 000	755 000	687 000
Operating Profit	27 000	34 000	98 000	96 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	27 000	90 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	317 000	318 000	280 000	114 000
Total Current Assets	485 000	456 000	421 000	266 000
Total Assets	485 000	456 000	421 000	266 000
Total Equity	110 000	93 000	67 000	−24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	22 000	0	6 000
Unpaid Taxes	210 000	209 000	215 000	185 000
Dividends	0	0	0	0
Other Current Debt	121 000	124 000	132 000	98 000
Total Current Debt	375 000	363 000	354 000	290 000
Total Equity and Debt	485 000	456 000	421 000	266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,45 %	29,03 %	134,33 %	−400 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	3,05 %	3,84 %	11,49 %	12,26 %
Current Ratio	1,29	1,26	1,19	0,92
Quick Ratio	1,29	1,26	1,19	0,92
Equity Ratio	0,23	0,2	0,16	−0,09
Gross Profit Margin	98,42 %	98,64 %	99,06 %	98,6 %