PETTER ENGENS VEI 2 AS

8071 BODØ

Finances

Share Ownership

Return on Equity

572,16 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 400 000	2 400 000	2 400 000
Net Income	1 459 000	1 603 000	1 378 000	1 668 000
Total Assets	2 559 000	2 619 000	2 386 000	2 528 000
Total Equity	255 000	247 000	94 000	166 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 400 000	2 400 000	2 400 000
Expenditure	530 000	345 000	633 000	260 000
Operating Profit	1 870 000	2 055 000	1 767 000	2 140 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	1 870 000	2 055 000	1 766 000	2 139 000
Tax	411 000	452 000	389 000	471 000
Net Income	1 459 000	1 603 000	1 378 000	1 668 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	77 000	78 000	78 000
Total Current Assets	2 482 000	2 541 000	2 308 000	2 450 000
Total Assets	2 559 000	2 619 000	2 386 000	2 528 000
Total Retained Equity	235 000	227 000	74 000	146 000
Total Equity	255 000	247 000	94 000	166 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 303 000	2 372 000	2 292 000	2 361 000
Total Equity and Debt	2 559 000	2 619 000	2 386 000	2 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 400 000	2 400 000	2 400 000	2 400 000
Revenue	2 400 000	2 400 000	2 400 000	2 400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	1 000
Impairment	0	0	0	0
Expenditure	530 000	345 000	633 000	260 000
Operating Profit	1 870 000	2 055 000	1 767 000	2 140 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−1 000
Dividends	1 450 000	1 450 000	1 450 000	1 650 000
Net Income	1 459 000	1 603 000	1 378 000	1 668 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	10 000	10 000	11 000
Real Eastate	67 000	67 000	67 000	67 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	67 000	67 000	67 000	67 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 000	77 000	78 000	78 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 626 000	1 853 000	1 771 000	1 609 000
Total Current Assets	2 482 000	2 541 000	2 308 000	2 450 000
Total Assets	2 559 000	2 619 000	2 386 000	2 528 000
Total Equity	255 000	247 000	94 000	166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	15 000	14 000
Unpaid Taxes	68 000	92 000	60 000	98 000
Dividends	1 450 000	1 450 000	1 450 000	1 650 000
Other Current Debt	372 000	379 000	379 000	129 000
Total Current Debt	2 303 000	2 372 000	2 292 000	2 361 000
Total Equity and Debt	2 559 000	2 619 000	2 386 000	2 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	572,16 %	648,99 %	1 465,96 %	1 004,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,92 %	85,63 %	73,63 %	89,17 %
Current Ratio	1,08	1,07	1,01	1,04
Quick Ratio	1,08	1,07	1,01	1,04
Equity Ratio	0,1	0,09	0,04	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %