MEDIO POWER & AUTOMATION AS

5643 STRANDVIK

Finances

Return on Equity

0,42 %

Current Ratio

215,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 000	−2 000	12 000	24 000
Total Assets	1 889 000	1 879 000	1 884 000	1 876 000
Total Equity	1 887 000	1 879 000	1 881 000	1 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	21 000	8 000	4 000
Operating Profit	−11 000	−21 000	−8 000	−4 000
Financial Income	21 000	19 000	21 000	35 000
Financial Costs	0	0	0	0
Financial Balance	21 000	19 000	21 000	35 000
Earnings Before Tax	10 000	−2 000	14 000	31 000
Tax	2 000	0	1 000	7 000
Net Income	8 000	−2 000	12 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 458 000	1 458 000	1 458 000	1 458 000
Total Current Assets	431 000	421 000	426 000	418 000
Total Assets	1 889 000	1 879 000	1 884 000	1 876 000
Total Retained Equity	1 857 000	1 849 000	1 851 000	1 839 000
Total Equity	1 887 000	1 879 000	1 881 000	1 869 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	3 000	7 000
Total Equity and Debt	1 889 000	1 879 000	1 884 000	1 876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	21 000	8 000	4 000
Operating Profit	−11 000	−21 000	−8 000	−4 000
Financial Income	21 000	19 000	21 000	35 000
Financial Costs	0	0	0	0
Financial Balance	21 000	19 000	21 000	35 000
Dividends	0	0	0	0
Net Income	8 000	−2 000	12 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 458 000	1 458 000	1 458 000	1 458 000
Total Fixed Assets	1 458 000	1 458 000	1 458 000	1 458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	431 000	421 000	409 000	418 000
Total Current Assets	431 000	421 000	426 000	418 000
Total Assets	1 889 000	1 879 000	1 884 000	1 876 000
Total Equity	1 887 000	1 879 000	1 881 000	1 869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	3 000	7 000
Total Equity and Debt	1 889 000	1 879 000	1 884 000	1 876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,42 %	−0,11 %	0,64 %	1,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	215,5	-	142	59,71
Quick Ratio	215,5	-	142	59,71
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-