HJ EIENDOM AS

1738 BORGENHAUGEN

Finances

Share Ownership

Return on Equity

48,91 %

Current Ratio

8,61

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 368 000	600 000	600 000	600 000
Net Income	901 000	216 000	151 000	119 000
Total Assets	4 511 000	7 457 000	7 464 000	7 829 000
Total Equity	1 842 000	941 000	725 000	575 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 368 000	600 000	600 000	600 000
Expenditure	38 000	74 000	162 000	103 000
Operating Profit	1 329 000	526 000	438 000	497 000
Financial Income	0	0	0	2 000
Financial Costs	361 000	249 000	245 000	347 000
Financial Balance	−361 000	−249 000	−245 000	−345 000
Earnings Before Tax	969 000	277 000	193 000	153 000
Tax	68 000	61 000	43 000	33 000
Net Income	901 000	216 000	151 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 263 000	7 434 000	7 434 000	7 698 000
Total Current Assets	1 249 000	22 000	29 000	131 000
Total Assets	4 511 000	7 457 000	7 464 000	7 829 000
Total Retained Equity	1 812 000	911 000	695 000	545 000
Total Equity	1 842 000	941 000	725 000	575 000
Total Long-Term Debt	2 524 000	5 519 000	5 620 000	5 684 000
Total Current Debt	145 000	997 000	1 118 000	1 571 000
Total Equity and Debt	4 511 000	7 457 000	7 464 000	7 829 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 368 000	600 000	600 000	600 000
Revenue	1 368 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	74 000	162 000	103 000
Operating Profit	1 329 000	526 000	438 000	497 000
Financial Income	0	0	0	2 000
Financial Costs	361 000	249 000	245 000	347 000
Financial Balance	−361 000	−249 000	−245 000	−345 000
Dividends	0	0	0	0
Net Income	901 000	216 000	151 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 142 000	7 234 000	7 234 000	7 174 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 142 000	7 234 000	7 234 000	7 174 000
Total Fiancial Fixed Assets	120 000	200 000	200 000	524 000
Total Fixed Assets	3 263 000	7 434 000	7 434 000	7 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	22 000	29 000	131 000
Total Current Assets	1 249 000	22 000	29 000	131 000
Total Assets	4 511 000	7 457 000	7 464 000	7 829 000
Total Equity	1 842 000	941 000	725 000	575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 524 000	5 519 000	5 620 000	5 684 000
Creditors	16 000	56 000	73 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	880 000	1 003 000	1 522 000
Total Current Debt	145 000	997 000	1 118 000	1 571 000
Total Equity and Debt	4 511 000	7 457 000	7 464 000	7 829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,91 %	22,95 %	20,83 %	20,7 %
Debt-to-Equity Ratio	1,37	5,87	7,75	9,89
Operating Profit Margin	97,15 %	87,67 %	73 %	82,83 %
Current Ratio	8,61	0,02	0,03	0,08
Quick Ratio	8,61	0,02	0,03	0,08
Equity Ratio	0,41	0,13	0,1	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %