KRISTIN JARMUND ARKITEKTER AS

0161 OSLO

Finances

Share Ownership

Return on Equity

94,82 %

Current Ratio

1,61

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 827 000	38 511 000	45 436 000	34 751 000
Net Income	52 688 000	8 118 000	10 832 000	4 016 000
Total Assets	72 290 000	17 667 000	23 320 000	12 322 000
Total Equity	55 566 000	2 878 000	11 760 000	4 928 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 827 000	38 511 000	45 436 000	34 751 000
Expenditure	22 158 000	28 128 000	31 502 000	29 596 000
Operating Profit	66 669 000	10 384 000	13 934 000	5 156 000
Financial Income	924 000	77 000	43 000	44 000
Financial Costs	42 000	41 000	80 000	35 000
Financial Balance	882 000	36 000	−37 000	9 000
Earnings Before Tax	67 552 000	10 421 000	13 898 000	5 165 000
Tax	14 864 000	2 303 000	3 066 000	1 149 000
Net Income	52 688 000	8 118 000	10 832 000	4 016 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 810 000	338 000	537 000	446 000
Total Current Assets	9 481 000	17 329 000	22 783 000	11 875 000
Total Assets	72 290 000	17 667 000	23 320 000	12 322 000
Total Retained Equity	55 091 000	2 403 000	11 285 000	4 453 000
Total Equity	55 566 000	2 878 000	11 760 000	4 928 000
Total Long-Term Debt	10 852 000	0	0	0
Total Current Debt	5 873 000	14 789 000	11 560 000	7 394 000
Total Equity and Debt	72 290 000	17 667 000	23 320 000	12 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 903 000	38 511 000	45 436 000	34 751 000
Other Income	61 923 000	0	0	0
Revenue	88 827 000	38 511 000	45 436 000	34 751 000
Cost of Goods Sold	1 795 000	977 000	4 059 000	3 170 000
Salary Costs	15 943 000	23 266 000	23 246 000	22 095 000
Depreciation	99 000	179 000	186 000	241 000
Impairment	0	0	0	0
Expenditure	22 158 000	28 128 000	31 502 000	29 596 000
Operating Profit	66 669 000	10 384 000	13 934 000	5 156 000
Financial Income	924 000	77 000	43 000	44 000
Financial Costs	42 000	41 000	80 000	35 000
Financial Balance	882 000	36 000	−37 000	9 000
Dividends	0	7 000 000	0	0
Net Income	52 688 000	8 118 000	10 832 000	4 016 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	41 000	147 000	187 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	296 000	391 000	260 000
Total Tangible Assets	0	296 000	391 000	260 000
Total Fiancial Fixed Assets	62 810 000	0	0	0
Total Fixed Assets	62 810 000	338 000	537 000	446 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 356 000	8 639 000	12 223 000	3 965 000
Total Current Assets	9 481 000	17 329 000	22 783 000	11 875 000
Total Assets	72 290 000	17 667 000	23 320 000	12 322 000
Total Equity	55 566 000	2 878 000	11 760 000	4 928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 852 000	0	0	0
Creditors	4 000	153 000	941 000	1 058 000
Unpaid Taxes	0	3 038 000	3 304 000	2 764 000
Dividends	0	7 000 000	0	0
Other Current Debt	1 898 000	2 349 000	4 216 000	2 413 000
Total Current Debt	5 873 000	14 789 000	11 560 000	7 394 000
Total Equity and Debt	72 290 000	17 667 000	23 320 000	12 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,82 %	282,07 %	92,11 %	81,49 %
Debt-to-Equity Ratio	0,2	0	0	0
Operating Profit Margin	75,05 %	26,96 %	30,67 %	14,84 %
Current Ratio	1,61	1,17	1,97	1,61
Quick Ratio	1,61	1,17	1,97	1,61
Equity Ratio	0,77	0,16	0,5	0,4
Gross Profit Margin	97,98 %	97,46 %	91,07 %	90,88 %