PIZZA VIVA NAPOLI AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

41,57 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 844 000	4 076 000	3 391 000	3 091 000
Net Income	207 000	118 000	205 000	−25 000
Total Assets	1 001 000	755 000	516 000	238 000
Total Equity	498 000	292 000	173 000	−31 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 844 000	4 076 000	3 391 000	3 091 000
Expenditure	4 576 000	3 923 000	3 141 000	3 114 000
Operating Profit	267 000	153 000	250 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	3 000
Financial Balance	0	−1 000	0	−3 000
Earnings Before Tax	267 000	151 000	250 000	−25 000
Tax	60 000	33 000	45 000	0
Net Income	207 000	118 000	205 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	146 000	84 000	63 000	75 000
Total Current Assets	855 000	671 000	453 000	163 000
Total Assets	1 001 000	755 000	516 000	238 000
Total Retained Equity	468 000	262 000	143 000	−61 000
Total Equity	498 000	292 000	173 000	−31 000
Total Long-Term Debt	0	1 000	0	9 000
Total Current Debt	502 000	463 000	342 000	261 000
Total Equity and Debt	1 001 000	755 000	516 000	238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 844 000	4 076 000	3 391 000	3 091 000
Other Income	0	0	0	0
Revenue	4 844 000	4 076 000	3 391 000	3 091 000
Cost of Goods Sold	2 089 000	1 872 000	1 585 000	1 276 000
Salary Costs	1 739 000	1 434 000	1 082 000	1 378 000
Depreciation	39 000	16 000	12 000	15 000
Impairment	0	0	0	0
Expenditure	4 576 000	3 923 000	3 141 000	3 114 000
Operating Profit	267 000	153 000	250 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	3 000
Financial Balance	0	−1 000	0	−3 000
Dividends	0	0	0	0
Net Income	207 000	118 000	205 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	146 000	84 000	63 000	75 000
Total Tangible Assets	146 000	84 000	63 000	75 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	146 000	84 000	63 000	75 000
Stock	66 000	85 000	0	116 000
Total Investments	0	0	0	0
Cash, Bank	746 000	586 000	446 000	48 000
Total Current Assets	855 000	671 000	453 000	163 000
Total Assets	1 001 000	755 000	516 000	238 000
Total Equity	498 000	292 000	173 000	−31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	9 000
Creditors	6 000	6 000	0	0
Unpaid Taxes	203 000	197 000	121 000	131 000
Dividends	0	0	0	0
Other Current Debt	232 000	228 000	176 000	130 000
Total Current Debt	502 000	463 000	342 000	261 000
Total Equity and Debt	1 001 000	755 000	516 000	238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,57 %	40,41 %	118,5 %	80,65 %
Debt-to-Equity Ratio	0	0	0	−0,29
Operating Profit Margin	5,51 %	3,75 %	7,37 %	−0,74 %
Current Ratio	1,7	1,45	1,32	0,62
Quick Ratio	1,96	1,78	1,32	1,12
Equity Ratio	0,5	0,39	0,34	−0,13
Gross Profit Margin	56,87 %	54,07 %	53,26 %	58,72 %