SENTRUMSVEIEN AS

3614 KONGSBERG

Finances

Share Ownership

Return on Equity

29,75 %

Current Ratio

0,91

Debt-to-Equity Ratio

5,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 697 000	2 605 000	2 561 000	2 515 000
Net Income	1 038 000	934 000	838 000	777 000
Total Assets	21 650 000	21 521 000	21 456 000	22 109 000
Total Equity	3 489 000	2 451 000	1 517 000	679 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 697 000	2 605 000	2 561 000	2 515 000
Expenditure	762 000	749 000	747 000	763 000
Operating Profit	1 935 000	1 855 000	1 814 000	1 752 000
Financial Income	168 000	109 000	89 000	89 000
Financial Costs	709 000	708 000	773 000	801 000
Financial Balance	−541 000	−599 000	−684 000	−712 000
Earnings Before Tax	1 394 000	1 257 000	1 129 000	1 040 000
Tax	356 000	322 000	291 000	263 000
Net Income	1 038 000	934 000	838 000	777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 120 000	21 513 000	21 327 000	20 900 000
Total Current Assets	530 000	8 000	129 000	1 209 000
Total Assets	21 650 000	21 521 000	21 456 000	22 109 000
Total Retained Equity	2 989 000	1 951 000	1 017 000	179 000
Total Equity	3 489 000	2 451 000	1 517 000	679 000
Total Long-Term Debt	17 581 000	18 506 000	19 431 000	20 356 000
Total Current Debt	580 000	564 000	508 000	1 075 000
Total Equity and Debt	21 650 000	21 521 000	21 456 000	22 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 697 000	2 605 000	2 561 000	2 515 000
Other Income	0	0	0	0
Revenue	2 697 000	2 605 000	2 561 000	2 515 000
Cost of Goods Sold	200 000	184 000	176 000	199 000
Salary Costs	0	0	0	0
Depreciation	539 000	539 000	539 000	539 000
Impairment	0	0	0	0
Expenditure	762 000	749 000	747 000	763 000
Operating Profit	1 935 000	1 855 000	1 814 000	1 752 000
Financial Income	168 000	109 000	89 000	89 000
Financial Costs	709 000	708 000	773 000	801 000
Financial Balance	−541 000	−599 000	−684 000	−712 000
Dividends	0	0	0	0
Net Income	1 038 000	934 000	838 000	777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 361 000	17 900 000	18 439 000	18 977 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 361 000	17 900 000	18 439 000	18 977 000
Total Fiancial Fixed Assets	3 759 000	3 613 000	2 888 000	1 922 000
Total Fixed Assets	21 120 000	21 513 000	21 327 000	20 900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	521 000	0	121 000	1 173 000
Total Current Assets	530 000	8 000	129 000	1 209 000
Total Assets	21 650 000	21 521 000	21 456 000	22 109 000
Total Equity	3 489 000	2 451 000	1 517 000	679 000
Short-Term Group Debt	0	0	0	812 000
Total Long-Term Debt	17 581 000	18 506 000	19 431 000	20 356 000
Creditors	16 000	46 000	16 000	45 000
Unpaid Taxes	113 000	109 000	108 000	90 000
Dividends	0	0	0	0
Other Current Debt	95 000	58 000	93 000	39 000
Total Current Debt	580 000	564 000	508 000	1 075 000
Total Equity and Debt	21 650 000	21 521 000	21 456 000	22 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,75 %	38,11 %	55,24 %	114,43 %
Debt-to-Equity Ratio	5,04	7,55	12,81	29,98
Operating Profit Margin	71,75 %	71,21 %	70,83 %	69,66 %
Current Ratio	0,91	0,01	0,25	1,12
Quick Ratio	0,91	0,01	0,25	1,12
Equity Ratio	0,16	0,11	0,07	0,03
Gross Profit Margin	92,58 %	92,94 %	93,13 %	92,09 %