FIBN AS

3142 VESTSKOGEN

Finances

Share Ownership

Return on Equity

60,14 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 304 000	1 870 000	1 734 000	2 410 000
Net Income	267 000	201 000	183 000	344 000
Total Assets	939 000	941 000	722 000	1 046 000
Total Equity	444 000	527 000	326 000	393 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 304 000	1 870 000	1 734 000	2 410 000
Expenditure	1 962 000	1 612 000	1 498 000	1 969 000
Operating Profit	343 000	258 000	236 000	441 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	343 000	258 000	235 000	441 000
Tax	76 000	57 000	52 000	97 000
Net Income	267 000	201 000	183 000	344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	939 000	941 000	722 000	1 046 000
Total Assets	939 000	941 000	722 000	1 046 000
Total Retained Equity	414 000	497 000	296 000	363 000
Total Equity	444 000	527 000	326 000	393 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	495 000	414 000	396 000	653 000
Total Equity and Debt	939 000	941 000	722 000	1 046 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 304 000	1 870 000	1 734 000	2 410 000
Other Income	0	0	0	0
Revenue	2 304 000	1 870 000	1 734 000	2 410 000
Cost of Goods Sold	0	0	0	42 000
Salary Costs	1 756 000	1 403 000	1 252 000	1 755 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 962 000	1 612 000	1 498 000	1 969 000
Operating Profit	343 000	258 000	236 000	441 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	350 000	0	250 000	0
Net Income	267 000	201 000	183 000	344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	364 000	134 000	156 000	442 000
Total Current Assets	939 000	941 000	722 000	1 046 000
Total Assets	939 000	941 000	722 000	1 046 000
Total Equity	444 000	527 000	326 000	393 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	17 000	7 000	1 000
Unpaid Taxes	259 000	213 000	211 000	316 000
Dividends	350 000	0	250 000	0
Other Current Debt	142 000	127 000	126 000	239 000
Total Current Debt	495 000	414 000	396 000	653 000
Total Equity and Debt	939 000	941 000	722 000	1 046 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,14 %	38,14 %	56,13 %	87,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,89 %	13,8 %	13,61 %	18,3 %
Current Ratio	1,9	2,27	1,82	1,6
Quick Ratio	1,9	2,27	1,82	1,6
Equity Ratio	0,47	0,56	0,45	0,38
Gross Profit Margin	100 %	100 %	100 %	98,26 %