BRØNNØY GA-HANGAR AS

8900 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

−10,29 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	48 000	42 000	122 000
Net Income	−21 000	−26 000	4 000	51 000
Total Assets	208 000	241 000	252 000	264 000
Total Equity	204 000	225 000	251 000	246 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	48 000	42 000	122 000
Expenditure	46 000	74 000	36 000	55 000
Operating Profit	−21 000	−26 000	5 000	68 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−21 000	−26 000	5 000	68 000
Tax	0	0	1 000	17 000
Net Income	−21 000	−26 000	4 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	166 000	173 000	180 000
Total Current Assets	48 000	75 000	79 000	83 000
Total Assets	208 000	241 000	252 000	264 000
Total Retained Equity	110 000	132 000	157 000	153 000
Total Equity	204 000	225 000	251 000	246 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	16 000	1 000	17 000
Total Equity and Debt	208 000	241 000	252 000	264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	24 000	48 000	42 000	122 000
Revenue	24 000	48 000	42 000	122 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	8 000
Impairment	0	0	0	0
Expenditure	46 000	74 000	36 000	55 000
Operating Profit	−21 000	−26 000	5 000	68 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−21 000	−26 000	4 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	160 000	166 000	173 000	180 000
Total Tangible Assets	160 000	166 000	173 000	180 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	160 000	166 000	173 000	180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	75 000	79 000	83 000
Total Current Assets	48 000	75 000	79 000	83 000
Total Assets	208 000	241 000	252 000	264 000
Total Equity	204 000	225 000	251 000	246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	0
Total Current Debt	4 000	16 000	1 000	17 000
Total Equity and Debt	208 000	241 000	252 000	264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,29 %	−11,56 %	1,59 %	20,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−87,5 %	−54,17 %	11,9 %	55,74 %
Current Ratio	12	4,69	79	4,88
Quick Ratio	12	4,69	79	4,88
Equity Ratio	0,98	0,93	1	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %