FOKUS PARTNER AS

0354 OSLO

Finances

Share Ownership

Return on Equity

180,69 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 428 000	1 064 000	962 000	803 000
Net Income	365 000	125 000	139 000	49 000
Total Assets	810 000	516 000	434 000	429 000
Total Equity	202 000	62 000	62 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 428 000	1 064 000	962 000	803 000
Expenditure	961 000	904 000	784 000	741 000
Operating Profit	467 000	160 000	178 000	62 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	468 000	160 000	178 000	63 000
Tax	103 000	35 000	39 000	14 000
Net Income	365 000	125 000	139 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	810 000	516 000	434 000	429 000
Total Assets	810 000	516 000	434 000	429 000
Total Retained Equity	142 000	2 000	2 000	4 000
Total Equity	202 000	62 000	62 000	64 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	608 000	454 000	372 000	366 000
Total Equity and Debt	810 000	516 000	434 000	429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 428 000	1 064 000	962 000	803 000
Other Income	0	0	0	0
Revenue	1 428 000	1 064 000	962 000	803 000
Cost of Goods Sold	0	0	0	0
Salary Costs	917 000	876 000	753 000	712 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	961 000	904 000	784 000	741 000
Operating Profit	467 000	160 000	178 000	62 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	225 000	125 000	140 000	50 000
Net Income	365 000	125 000	139 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	671 000	379 000	318 000	363 000
Total Current Assets	810 000	516 000	434 000	429 000
Total Assets	810 000	516 000	434 000	429 000
Total Equity	202 000	62 000	62 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	0
Unpaid Taxes	415 000	312 000	260 000	237 000
Dividends	225 000	125 000	140 000	50 000
Other Current Debt	0	106 000	70 000	66 000
Total Current Debt	608 000	454 000	372 000	366 000
Total Equity and Debt	810 000	516 000	434 000	429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	180,69 %	201,61 %	224,19 %	76,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,7 %	15,04 %	18,5 %	7,72 %
Current Ratio	1,33	1,14	1,17	1,17
Quick Ratio	1,33	1,14	1,17	1,17
Equity Ratio	0,25	0,12	0,14	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %