MARIBU EIENDOM AS

0161 OSLO

Finances

Share Ownership

Return on Equity

9,67 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 698 000	5 423 000	5 384 000	5 297 000
Net Income	2 940 000	2 649 000	2 941 000	2 312 000
Total Assets	34 693 000	34 650 000	35 330 000	34 806 000
Total Equity	30 392 000	30 770 000	31 113 000	31 419 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 698 000	5 423 000	5 384 000	5 297 000
Expenditure	1 901 000	1 979 000	1 567 000	1 559 000
Operating Profit	3 797 000	3 443 000	3 817 000	3 738 000
Financial Income	80 000	51 000	41 000	1 000
Financial Costs	1 000	1 000	2 000	616 000
Financial Balance	79 000	50 000	39 000	−615 000
Earnings Before Tax	3 876 000	3 493 000	3 856 000	3 123 000
Tax	936 000	844 000	916 000	811 000
Net Income	2 940 000	2 649 000	2 941 000	2 312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 185 000	29 278 000	33 334 000	32 701 000
Total Current Assets	6 508 000	5 372 000	1 996 000	2 105 000
Total Assets	34 693 000	34 650 000	35 330 000	34 806 000
Total Retained Equity	0	40 000	383 000	689 000
Total Equity	30 392 000	30 770 000	31 113 000	31 419 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 300 000	3 880 000	4 217 000	3 387 000
Total Equity and Debt	34 693 000	34 650 000	35 330 000	34 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 698 000	5 423 000	5 384 000	5 297 000
Other Income	0	0	0	0
Revenue	5 698 000	5 423 000	5 384 000	5 297 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 093 000	1 093 000	1 093 000	1 093 000
Impairment	0	0	0	0
Expenditure	1 901 000	1 979 000	1 567 000	1 559 000
Operating Profit	3 797 000	3 443 000	3 817 000	3 738 000
Financial Income	80 000	51 000	41 000	1 000
Financial Costs	1 000	1 000	2 000	616 000
Financial Balance	79 000	50 000	39 000	−615 000
Dividends	0	0	0	0
Net Income	2 940 000	2 649 000	2 941 000	2 312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 185 000	29 278 000	30 371 000	31 464 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 185 000	29 278 000	30 371 000	31 464 000
Total Fiancial Fixed Assets	0	0	2 963 000	1 237 000
Total Fixed Assets	28 185 000	29 278 000	33 334 000	32 701 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 987 000	2 068 000
Total Current Assets	6 508 000	5 372 000	1 996 000	2 105 000
Total Assets	34 693 000	34 650 000	35 330 000	34 806 000
Total Equity	30 392 000	30 770 000	31 113 000	31 419 000
Short-Term Group Debt	4 254 000	3 837 000	4 162 000	3 387 000
Total Long-Term Debt	0	0	0	0
Creditors	0	43 000	55 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	0	0	0
Total Current Debt	4 300 000	3 880 000	4 217 000	3 387 000
Total Equity and Debt	34 693 000	34 650 000	35 330 000	34 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,67 %	8,61 %	9,45 %	7,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,64 %	63,49 %	70,9 %	70,57 %
Current Ratio	1,51	1,38	0,47	0,62
Quick Ratio	1,51	1,38	0,47	0,62
Equity Ratio	0,88	0,89	0,88	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %